6/23/2025  10:47:47 AM Chg. -0.020 Volume Bid11:05:30 AM Ask11:05:30 AM Market Capitalization Dividend Y. P/E Ratio
7.100CHF -0.28% 21,574
Turnover: 151,961.520
7.100Bid Size: 1,320 7.160Ask Size: 2,530 94.23 mill.CHF 10.00% 10.14

Assets

2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Property and Equipment
  5   3   4.1900   4.1860   22.7810
Intangible Assets
  52.6000   47.5000   4.3800   2.8520   1.6350
Long-Term Investments
  53.9000   45.3000   7.8500   6.7140   7.2090
Fixed Assets
  -   -   -   60.5360   75.7920
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   10.4600   7.7280   8.0320
Cash and Cash Equivalents
  82.5000   84.4000   64.6800   38.8340   26.8490
Current Assets
  -   -   120.7100   95.0070   86.4790
Total Assets
  235.6000   226.6000   185.2100   155.5430   162.2710

 

Liabilities

2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Accounts Payable
  -   -   .5700   21.1070   19.8630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   1.4050
Liabilities
  69.7000   80   51.3200   33.0750   43.7510
Share Capital
  1.3460   1.3460   -   1.3460   1.3460
Total Equity
  165.8000   146.6000   133.8900   122.4680   118.5200
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  235.6000   226.6000   185.2100   155.5430   162.2710

 

Income Statement

2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Revenues
  109.9000   140.6000   104.3800   81.8910   70.1730
Depreciation (total)
  4.8000   3.8000   3.6000   3.6630   4.2270
Operating Result
  31.9000   53.6000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  31.9000   53.6000   -   -   -
Income Taxes
  -9.6000   -10.5000   5.9000   4.8200   2.8280
Minority Interests Profit
  -.7000   0.0000   0.0000   0.0000   0.0000
Net Income
  22.3000   43.1000   25.3000   15.2230   9.1590

 

Per Share

2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
2023
IFRS
in CHF
2024
IFRS
in CHF
Earnings per Share
  1.6700   3.2400   1.9000   1.1500   0.6900
Dividend per Share
  4.0000   2.7000   2.0000   1.1500   0.7000

 

Cash Flow

2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
2023
IFRS
in mill. CHF
2024
IFRS
in mill. CHF
Cash Flow from Operating Activities
  148.6000   69.7000   28.1700   8.8860   9.4020
Cash Flow from Investing Activities
  -148.9000   -.1000   -.9000   -.0690   -4.8070
Cash Flow from Financing
  -62   -67.7000   -45.9500   -25.8470   -17.0400
Decrease / Increase in Cash
  -62.9000   1.8000   -   -   -
Employees
  99   100   104   99   93