10/15/2024  12:22:47 PM Chg. +0.028 Volume Bid12:22:47 PM Ask12:22:47 PM Market Capitalization Dividend Y. P/E Ratio
8.932EUR +0.31% -
Turnover: -
8.932Bid Size: - 8.960Ask Size: - 17.68 bill.EUR - -

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  2,209   2,205   2,239   2,348   2,387
Intangible Assets
  7,206   7,835   8,132   8,254   9,393
Long-Term Investments
  0.0000   0.0000   162,740   115,761   103,045
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  236,545   334,794   454,532   202,630   199,362
Current Assets
  -   -   -   -   -
Total Assets
  2.39 mill.   2.49 mill.   2.82 mill.   2.52 mill.   2.63 mill.

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.28 mill.   2.38 mill.   2.69 mill.   2.39 mill.   2.49 mill.
Share Capital
  2,943   2,956   2,956   2,956   3,013
Total Equity
  106,897   111,339   126,827   128,268   136,381
Minority Interests
  2   2   3   4   6
Total liabilities equity
  2.39 mill.   2.49 mill.   2.82 mill.   2.52 mill.   2.63 mill.

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  464   476   462   487   495
Operating Result
  17,564   18,088   19,212   20,475   20,633
Interest Income
  26,081   26,669   27,244   27,740   27,943
Income Before Taxes
  17,564   18,088   19,212   20,475   20,633
Income Taxes
  3,038   3,915   4,069   4,277   4,401
Minority Interests Profit
  -1   0.0000   -1   -1   -1
Net Income
  14,547   14,295   15,183   16,342   16,244

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  7.7200   7.5100   7.9600   8.5700   8.4200
Dividend per Share
  3.5830   5.5000   5.8330   6.0000   5.0000

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  10,324   107,784   52,798   -272,295   4,052
Cash Flow from Investing Activities
  3,912   -592   787   2,720   5,896
Cash Flow from Financing
  -18,010   -10,870   3,219   -6,732   -13,954
Decrease / Increase in Cash
  -3,774   96,322   56,804   -276,307   -4,006
Employees
  11,192   11,503   11,692   11,819   11,759