12/6/2024  11:09:03 AM Chg. -0.080 Volume Bid11:09:03 AM Ask11:09:03 AM Market Capitalization Dividend Y. P/E Ratio
10.175EUR -0.78% -
Turnover: -
10.175Bid Size: - 10.195Ask Size: - 20.3 bill.EUR - -

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  2,205   2,239   2,348   2,387   2,238
Intangible Assets
  7,835   8,132   8,254   9,393   9,861
Long-Term Investments
  0.0000   162,740   115,761   103,045   70,122
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  334,794   454,532   202,630   199,362   226,314
Current Assets
  -   -   -   -   -
Total Assets
  2.49 mill.   2.82 mill.   2.52 mill.   2.63 mill.   2.77 mill.

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.38 mill.   2.69 mill.   2.39 mill.   2.49 mill.   2.63 mill.
Share Capital
  2,956   2,956   2,956   3,013   3,013
Total Equity
  111,339   126,827   128,268   136,381   141,604
Minority Interests
  2   3   4   6   11
Total liabilities equity
  2.49 mill.   2.82 mill.   2.52 mill.   2.63 mill.   2.77 mill.

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  476   462   487   495   619
Operating Result
  18,088   19,212   20,475   20,633   21,025
Interest Income
  26,669   27,244   27,740   27,943   29,766
Income Before Taxes
  18,088   19,212   20,475   20,633   21,025
Income Taxes
  3,915   4,069   4,277   4,401   4,923
Minority Interests Profit
  0.0000   -1   -1   -1   -3
Net Income
  14,295   15,183   16,342   16,244   16,099

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  7.5100   7.9600   8.5700   8.4200   8.2800
Dividend per Share
  5.5000   5.8330   6.0000   5.0000   7.5000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  107,784   52,798   -272,295   4,052   39,891
Cash Flow from Investing Activities
  -592   787   2,720   5,896   -1,214
Cash Flow from Financing
  -10,870   3,219   -6,732   -13,954   -9,721
Decrease / Increase in Cash
  96,322   56,804   -276,307   -4,006   28,956
Employees
  11,503   11,692   11,819   11,759   11,832