5/24/2024  4:59:45 PM Chg. -112.00 Volume Bid4:59:45 PM Ask4:59:45 PM Market Capitalization Dividend Y. P/E Ratio
1,921.00DKK -5.51% 146,100
Turnover: 108.54 mill.
-Bid Size: - -Ask Size: - 127.29 bill.DKK - 28.91

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  32.2000   113.4000   161.5000   237   453
Intangible Assets
  181.9000   124.4000   470.4000   470   338
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  340.6000   543.5000   1,028   1,183   2,352
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  307   1,347.5000   532.9000   3,552   7,260
Current Assets
  4,897.6000   6,059.4000   7,433   13,961   18,791
Total Assets
  5,238.2000   6,602.9000   8,461   15,144   21,143

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  61.6000   1.2000   128.4000   75   4
Liabilities
  411.5000   330.8000   446.6000   1,096   2,022
Share Capital
  60.4000   61.1810   61.4980   65   66
Total Equity
  4,826.7000   6,272.2000   8,014.4000   14,048   19,121
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,238.2000   6,602.9000   8,461   15,144   21,143

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  1,816.1000   2,365.4000   3,025.1000   5,366   10,111
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,052.8000   1,344.2000   1,380.3000   2,638   6,313
Interest Income
  77.4000   -280.5000   231.7000   221   -409
Income Before Taxes
  1,130.2000   1,063.7000   1,612   2,859   5,904
Income Taxes
  -56.9000   -39.8000   139.8000   693   1,146
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,187.1000   1,103.6000   1,472.1000   2,166   4,758

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  19.8300   18.1400   24.0300   34.4000   73.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  327.7000   1,589   1,014.8000   1,326   6,433
Cash Flow from Investing Activities
  -1,014.5000   -667.6000   -1,777.6000   -1,983   -2,351
Cash Flow from Financing
  91.2000   214.9000   -70.9000   3,660   71
Decrease / Increase in Cash
  -595.6000   1,136.3000   -833.7000   3,003   4,153
Employees
  179   257   377   548   781