7/17/2024  12:00:00 AM Chg. +0.02 Volume Bid10:08:33 AM Ask10:08:33 AM Market Capitalization Dividend Y. P/E Ratio
8.23HKD +0.24% 41.09 mill.
Turnover: 269.29 mill.
8.22Bid Size: - 8.23Ask Size: - 82.19 bill.HKD - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  27,070.3000   26,574.3000   30,858.5000   32,201.4200   27,350.5400
Intangible Assets
  17,597.6000   18,610.1000   20,901.2000   22,547.7100   23,919.8100
Long-Term Investments
  8,837.5000   9,688.5000   10,556.2000   -   -
Fixed Assets
  -   -   -   78,762.4200   78,962.7800
Inventories
  4,820.8000   3,690.6000   5,521.6000   10,822.3300   15,422.2200
Accounts Receivable
  -   -   -   35,849.9300   44,606.4000
Cash and Cash Equivalents
  19,281.2000   18,976.8000   28,014   33,341.3400   35,745.9600
Current Assets
  50,014   50,934.7000   65,295.8000   79,063.9000   94,986.7600
Total Assets
  107,927.6000   110,815.7000   134,341.4000   157,826.3300   192,597.6800

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  47,873.3000   41,516.3000   57,392.8000   67,082.7400   90,119.8500
Long-term debt
  2,060.1000   1,949.7000   1,901.1000   4,537.3900   3,940.2400
Liabilities to Banks
  2,060.1000   1,949.7000   1,901.1000   -   -
Provisions
  301.1000   408.6000   404.6000   537.8900   554.0100
Liabilities
  53,003.1000   46,602.5000   64,120.5000   81,630.5100   107,446.1800
Share Capital
  167.7330   179.6720   183.0150   -   -
Total Equity
  54,924.5000   64,213.3000   70,221   75,130.4600   80,508.8200
Minority Interests
  488.8000   582.2000   1,614.8000   1,065.3600   4,642.6700
Total liabilities equity
  107,927.6000   110,815.7000   134,341.4000   157,826.3300   192,597.6800

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  97,401.2000   92,113.9000   101,611.1000   147,964.6500   179,203.5900
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,681.2000   4,965.2000   3,180   -   -
Interest Income
  108   208.3000   280.2000   -   -
Income Before Taxes
  9,636.3000   6,441   4,665.2000   -   -
Income Taxes
  1,374.9000   866.3000   312.2000   32.2800   14.9200
Minority Interests Profit
  -71.7000   -40.8000   -494.4000   610.6900   -373.3900
Net Income
  8,189.6000   5,533.8000   4,847.4000   5,260.3500   5,308.4100

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
HKFRS
in CNY
2023
HKFRS
in CNY
Earnings per Share
  0.9000   0.5600   0.4800   0.5100   0.5100
Dividend per Share
  0.2235   0.1683   0.2100   0.1800   0.2000

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  12,537.7000   1,596.6000   15,348.3000   16,018.4000   22,342.3700
Cash Flow from Investing Activities
  -10,791.1000   -5,430.2000   -7,159.2000   -12,130.3500   -16,144.6500
Cash Flow from Financing
  1,763.4000   3,761.2000   916   1,325.0800   -2,763.7800
Decrease / Increase in Cash
  3,510   -72.5000   9,105.2000   -   -
Employees
  43,000   38,000   44,000   49,000   60,000