4/17/2025  5:35:14 PM Chg. -0.30 Volume Bid4/17/2025 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
52.95EUR -0.56% 231,267
Turnover: 12.22 mill.
-Bid Size: - -Ask Size: - 8.74 bill.EUR 2.17% 23.02

Assets

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  627.8000   649.1000   722.7400   796.3000   925.4400
Intangible Assets
  381.8000   381.5000   381.7600   392.4000   391.1000
Long-Term Investments
  54.2000   69.5000   -   -   29.5800
Fixed Assets
  2,899.7000   2,961.3000   2,982.6600   3,100.5000   3,256.1100
Inventories
  623.8000   714.9000   846.3200   842.4000   775.6700
Accounts Receivable
  -   -   730.9500   770.9000   800.7900
Cash and Cash Equivalents
  821.9000   928.3000   718.7300   623.9000   638.3100
Current Assets
  2,787.2000   2,913.1000   2,938.3500   2,853.8000   2,776.0500
Total Assets
  5,686.9000   5,874.4000   5,921.0100   5,954.2000   6,032.1600

 

Liabilities

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  666.8000   725.6000   791.7800   769   807.6300
Long-term debt
  518.8000   373.8000   221.8400   -   7.6520
Liabilities to Banks
  796.3000   635   -   -   -
Provisions
  483   546.1000   335.8000   488   413.9200
Liabilities
  3,765.5000   3,798.2000   3,640.0600   3,556.5000   3,608.0100
Share Capital
  520.3760   513.7530   -   -   -
Total Equity
  1,921.4000   2,076.2000   2,280.5300   2,397.3000   2,423.7400
Minority Interests
  .4000   .4000   .4200   .4000   .3950
Total liabilities equity
  5,686.9000   5,874.4000   5,921.0100   5,954.2000   6,032.1600

 

Income Statement

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  4,635.1000   4,702.9000   5,164.7100   5,373.5000   5,422.1200
Depreciation (total)
  37.7000   -   -   -   -
Operating Result
  221.2000   379.7000   460.9800   519.7000   557.5800
Interest Income
  -24   -21.6000   -14.2600   -21.1000   -32.8800
Income Before Taxes
  197.1000   358.1000   446.7200   498.6000   524.7000
Income Taxes
  72.3000   98.5000   71.6700   94   126.5500
Minority Interests Profit
  .0100   .0100   .0100   -.0300   -.0710
Net Income
  96.8000   305.2000   401.4300   392.8000   385.0430

 

Per Share

2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.6000   1.7000   2.2800   2.2800   2.3000
Dividend per Share
  0.8500   0.9000   0.9500   1.0000   1.1500

 

Cash Flow

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  715.2000   682   469.3300   533.6000   710.1100
Cash Flow from Investing Activities
  -91.2000   -112.5000   -175.7800   -200.6000   -205.6300
Cash Flow from Financing
  -138.6000   -479.5000   -497.5500   -397.8000   -483.9400
Decrease / Increase in Cash
  467.7000   106.3000   -   -   -
Employees
  18,232   18,143   18,167   18,773   19,089