7/12/2024  5:29:48 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.85EUR +0.85% 7,363
Turnover: 270,596.83
-Bid Size: - -Ask Size: - 10.76 bill.EUR 3.25% 21.57

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,836   4,190.3000   4,056.9000   4,235   4,152.7000
Intangible Assets
  681.3000   1,426.3000   1,381   1,459.4000   1,518.7000
Long-Term Investments
  649.8000   696.9000   761.1000   786.9000   773.7000
Fixed Assets
  -   -   -   -   27,550.7000
Inventories
  1,466.8000   1,663.3000   1,895.3000   2,038   2,296.2000
Accounts Receivable
  3,337.7000   3,421.3000   3,153   3,409.1000   3,714.3000
Cash and Cash Equivalents
  2,145.6000   1,007.7000   1,081.5000   1,481.7000   1,273.8000
Current Assets
  7,846.9000   7,165.1000   7,275.3000   7,967.2000   8,203.5000
Total Assets
  26,242.3000   32,934.7000   31,689   34,366.6000   35,754.1000

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  641.3000   716.5000   732   736.1000   931.3000
Long-term debt
  -   -   -   -   11,175.7000
Liabilities to Banks
  1,205.3000   1,150   63   1,178.4000   -
Provisions
  626.5000   739.7000   785.9000   868.5000   5,475.5000
Liabilities
  14,483.9000   19,707.5000   19,357.7000   20,387.5000   20,304.9000
Share Capital
  307.8790   304.4370   292.8770   293.0040   -
Total Equity
  11,758.4000   11,957.9000   11,215.1000   12,698.8000   15,449.2000
Minority Interests
  -   1,269.3000   1,116.2000   1,280.3000   1,459.7000
Total liabilities equity
  26,242.3000   32,934.7000   31,689   34,366.6000   35,754.1000

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  16,546.9000   17,476.6000   17,859.1000   17,618.7000   19,398
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,037.8000   2,269.6000   2,304.4000   1,852.3000   1,511.8000
Interest Income
  -301.1000   -429.5000   -368   -280.4000   -292.4000
Income Before Taxes
  2,736.7000   1,840.1000   1,936.4000   1,571.9000   1,219.3000
Income Taxes
  511.1000   401.6000   500.6000   352.8000   325
Minority Interests Profit
  -243.7000   -238.9000   -271.5000   -249.7000   -220.9000
Net Income
  1,981.9000   1,199.6000   1,164.4000   969.3000   673.4000

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  6.4700   3.9600   3.9600   3.3100   2.3000
Dividend per Share
  1.1700   1.2000   1.3400   1.3500   1.1200

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,061.9000   2,567   4,233.2000   2,489.5000   2,167.4000
Cash Flow from Investing Activities
  -245   -3,286   -1,334.9000   -1,196.2000   -734.7000
Cash Flow from Financing
  -681.7000   -466.6000   -2,664   -1,024.4000   -1,617.4000
Decrease / Increase in Cash
  1,167.5000   -1,137.9000   73.8000   400.1000   -
Employees
  112,658   120,659   125,364   122,909   128,044