4/7/2025  7:21:47 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
37.7300USD - 1,310
Turnover: 49,109
-Bid Size: - -Ask Size: - 25.62 bill.USD - -

Assets

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  11,912   12,569   12,919   8,964   8,569
Intangible Assets
  3,736   3,831   4,399   2,531   2,422
Long-Term Investments
  0.0000   0.0000   0.0000   3,500   3,639
Fixed Assets
  50,874   54,501   58,136   32,764   32,104
Inventories
  3,945   4,218   4,833   2,517   2,573
Accounts Receivable
  6,937   7,045   7,008   3,673   3,500
Cash and Cash Equivalents
  1,837   2,764   2,749   2,562   2,282
Current Assets
  15,772   17,461   18,279   12,520   11,446
Total Assets
  66,646   71,962   76,415   45,284   43,550

 

Liabilities

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,816   2,039   2,070   1,488   1,359
Long-term debt
  16,347   16,143   24,727   11,457   9,477
Liabilities to Banks
  16,592   18,984   -   -   -
Provisions
  1,664   1,766   2,802   7,029   1,380
Liabilities
  40,623   42,674   44,197   25,633   23,260
Share Capital
  557   558   -   -   -
Total Equity
  16,949   18,998   20,415   18,999   19,542
Minority Interests
  9,074   10,290   11,803   652   748
Total liabilities equity
  66,646   71,962   76,415   45,284   43,550

 

Income Statement

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  36,277   37,520   40,840   22,299   21,833
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,385   4,158   3,321   1,143   1,783
Interest Income
  -659   -506   -507   -416   -432
Income Before Taxes
  3,726   3,652   2,814   715   1,388
Income Taxes
  903   833   697   477   521
Minority Interests Profit
  -1,116   -1,001   -745   115   175
Net Income
  1,707   1,818   2,117   353   296

 

Per Share

2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  3.0600   3.2600   2.4400   -1.0500   0.8400
Dividend per Share
  0.8800   0.9200   0.9200   -   1.0000

 

Cash Flow

2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,549   5,078   4,198   4,456   2,447
Cash Flow from Investing Activities
  -3,011   -2,817   -2,607   -3,187   -510
Cash Flow from Financing
  -3,117   -1,452   -1,604   -1,377   -2,183
Decrease / Increase in Cash
  183   927   -   -   -
Employees
  311,269   316,078   316,918   193,865   176,486