5/20/2024  5:35:15 PM Chg. -0.190 Volume Bid5/20/2024 Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
27.750EUR -0.68% 591,829
Turnover: 16.44 mill.
-Bid Size: - -Ask Size: - 15.74 bill.EUR - -

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  11,307   11,912   12,569   12,919   8,964
Intangible Assets
  3,869   3,736   3,831   4,399   2,531
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   3,500
Fixed Assets
  51,742   50,874   54,501   58,136   32,764
Inventories
  3,633   3,945   4,218   4,833   2,517
Accounts Receivable
  7,176   6,937   7,045   7,008   3,673
Cash and Cash Equivalents
  1,654   1,837   2,764   2,749   2,562
Current Assets
  15,264   15,772   17,461   18,279   12,520
Total Assets
  67,006   66,646   71,962   76,415   45,284

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,905   1,816   2,039   2,070   1,488
Long-term debt
  15,639   16,347   16,143   24,727   11,457
Liabilities to Banks
  18,114   16,592   18,984   -   -
Provisions
  1,660   1,664   1,766   2,802   7,029
Liabilities
  40,426   40,623   42,674   44,197   25,633
Share Capital
  557   557   558   -   -
Total Equity
  16,778   16,949   18,998   20,415   18,999
Minority Interests
  9,802   9,074   10,290   11,803   652
Total liabilities equity
  67,006   66,646   71,962   76,415   45,284

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  35,409   36,277   37,520   40,840   22,299
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,631   4,385   4,158   3,321   1,143
Interest Income
  -719   -659   -506   -507   -416
Income Before Taxes
  3,912   3,726   3,652   2,814   715
Income Taxes
  883   903   833   697   477
Minority Interests Profit
  -1,146   -1,116   -1,001   -745   115
Net Income
  1,883   1,707   1,818   2,117   353

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.3800   3.0600   3.2600   2.4400   -1.0500
Dividend per Share
  0.8400   0.8800   0.9200   0.9200   -

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,263   6,549   5,078   4,198   4,456
Cash Flow from Investing Activities
  -4,856   -3,011   -2,817   -2,607   -3,187
Cash Flow from Financing
  -484   -3,117   -1,452   -1,604   -1,377
Decrease / Increase in Cash
  -1,055   183   927   -   -
Employees
  294,134   311,269   316,078   316,918   193,865