5/15/2025  9:59:57 PM Chg. +0.21 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
1.46USD +16.33% 20,767
Turnover: 30,950.81
1.45Bid Size: 100 1.47Ask Size: 100 77.76 mill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  114.0260   89.7670   79.8820   57.2440   41.5680
Intangible Assets
  147.1890   78.6000   55.9990   59.0960   46.0950
Long-Term Investments
  .3270   .3270   -   -   -
Fixed Assets
  488.0300   345.9640   292.8280   267.3400   209.0520
Inventories
  295.2960   346.8500   376.0280   252.8340   178.5760
Accounts Receivable
  229.8470   255.1310   206.1330   187.9420   162.1640
Cash and Cash Equivalents
  315.9650   250.8440   198.7260   117.1970   123.5980
Current Assets
  990.4750   1,022.7550   945.3000   710.6900   554.5150
Total Assets
  1,478.5050   1,368.7190   1,238.1280   978.0300   763.5670

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  178.2120   229.8770   191.1410   147.1610   157.6360
Long-term debt
  185.8520   141.3540   216.1320   206.9830   162.6740
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.7000   30   -   -   -
Liabilities
  1,038.4730   903.3610   835.1190   726.2920   626.8430
Share Capital
  .5150   .5210   .5180   .5250   .5330
Total Equity
  440.0320   465.3580   403.0090   251.7380   136.7240
Minority Interests
  .9420   2.1320   -2.9230   -2.4940   -11.9790
Total liabilities equity
  1,478.5050   1,368.7190   1,238.1280   978.0300   763.5670

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,613.3430   1,870.0360   1,682.4390   1,412.3840   1,144.9900
Depreciation (total)
  43.1340   29.6060   23.3330   19.0990   16
Operating Result
  -135.3190   92.6370   -1.4730   -143.0240   -103.9470
Interest Income
  -31.2630   -24.6790   -19.2370   -21.7780   -
Income Before Taxes
  -171.9830   53.0510   -22.1260   -156.1370   -118.0630
Income Taxes
  -76.0430   26.4270   21.4000   .5220   -11.7870
Minority Interests Profit
  .1550   1.1900   .6310   .4290   -3.6050
Net Income
  -96.0950   25.4340   -44.1570   -157.0880   -102.6710

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -1.8800   0.4900   -0.8500   -3.0000   -1.9400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.2380   50.0290   -110.8560   -59.4590   46.6800
Cash Flow from Investing Activities
  -10.6160   7.1070   -8.5530   -9.8700   4.0440
Cash Flow from Financing
  10.7520   -112.5710   52.9900   -13.6260   -50.2090
Decrease / Increase in Cash
  116.4970   -59.6740   -60.4970   -82.4920   5.0090
Employees
  7,500   6,900   -   -   -