2024-04-25  5:24:59 PM Chg. -0.03 Volume Bid5:25:00 PM Ask5:25:00 PM Market Capitalization Dividend Y. P/E Ratio
12.09EUR -0.21% 589,703
Turnover: 3.51 mill.
-Bid Size: - -Ask Size: - 10.86 bill.EUR 9.50% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  10,123   19,367   19,049   7,266   6,612
Intangible Assets
  1,143   2,808   2,167   657   643
Long-Term Investments
  993   6,391   -   -   -
Fixed Assets
  -   -   49,399   12,668   11,392
Inventories
  230   1,396   2,275   465   452
Accounts Receivable
  0.0000   0.0000   14,856   1,767   1,286
Cash and Cash Equivalents
  1,356   2,308   7,592   3,919   4,183
Current Assets
  3,486   22,027   100,155   10,975   7,347
Total Assets
  23,364   57,810   149,661   23,642   18,739

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   16,477   1,657   1,181
Long-term debt
  6,255   11,442   8,701   3,658   4,573
Liabilities to Banks
  7,077   21,256   -   -   -
Provisions
  1,765   8,270   11,125   1,249   1,613
Liabilities
  10,129   42,233   135,997   15,905   10,240
Share Capital
  3,046   3,046   -   -   -
Total Equity
  12,982   12,953   12,131   7,670   8,438
Minority Interests
  252   2,624   1,534   67   60
Total liabilities equity
  23,364   57,810   149,661   23,642   18,739

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,447   49,015   6,422   7,774   6,711
Depreciation (total)
  575   1,090   587   415   359
Operating Result
  1,110   1,599   4,325   1,967   1,662
Interest Income
  -139   -59   -129   -125   -104
Income Before Taxes
  1,728   2,199   4,332   1,564   1,583
Income Taxes
  221   344   325   520   69
Minority Interests Profit
  -25   -32   -23   -7,874   2
Net Income
  1,482   1,823   3,985   -2,416   -2,069

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.6700   2.0500   0.8300   -2.7200   -2.3100
Dividend per Share
  1.1000   1.1200   1.1400   0.9100   1.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,015   2,555   1,119   1,717   1,710
Cash Flow from Investing Activities
  -369   -2,140   -512   1,818   1,433
Cash Flow from Financing
  -839   505   1,603   -4,686   -2,640
Decrease / Increase in Cash
  806   920   -   -   -
Employees
  8,191   19,933   19,140   7,712   5,225