6/19/2024  5:35:30 PM Chg. +1.80 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
384.80EUR +0.47% 53,462
Turnover: 9.45 mill.
-Bid Size: - -Ask Size: - 69.88 bill.EUR 0.63% 55.80

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,069.7000   1,226.6000   1,353.1650   1,457.8250   1,575.2000
Intangible Assets
  837.9000   979.3000   1,138.1730   1,307.3880   1,419.6990
Long-Term Investments
  -   -   54.5090   59.5340   67.6710
Fixed Assets
  -   -   3,499.7860   3,813.3110   4,065.3050
Inventories
  420.1000   460.6000   540.5750   674.6620   948.5140
Accounts Receivable
  -   -   185   232.4140   261.3800
Cash and Cash Equivalents
  897.9000   1,362.4000   1,344.1460   1,388.9010   1,121.9810
Current Assets
  2,641.2000   3,075.9000   3,363.7190   3,952.5120   3,986.0070
Total Assets
  5,446.4000   6,262   6,863.5050   7,765.8230   8,051.3120

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  711.5000   713.8000   797.8320   902.9680   930.5600
Long-term debt
  -   -   2,630.0110   2,588   2,477.1860
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,959.1000   4,472.8000   4,652.0890   5,163.3360   4,980.6900
Share Capital
  2.5730   2.5730   -   -   -
Total Equity
  1,481.3000   1,785.2000   2,205.8980   2,592.8570   3,070.6220
Minority Interests
  6   4   5.5180   9.6300   9.7340
Total liabilities equity
  5,446.4000   6,262   6,863.5050   7,765.8230   8,051.3120

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,766.6000   3,459.8000   4,270.8940   5,095.2540   5,970.1460
Depreciation (total)
  -   -   -   -   -
Operating Result
  917.4000   716.1000   1,075.4880   1,227.3820   1,617.3690
Interest Income
  -42.1000   -49.1000   -   -   -15.0150
Income Before Taxes
  875.4000   667   -   -   -
Income Taxes
  176.7000   58.2000   209.0950   238.4720   344.8970
Minority Interests Profit
  -2.9000   -1.1000   -2.3690   6.6800   5.4090
Net Income
  695.8000   607.8000   830.7670   932.6140   1,252.0480

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.7300   3.2900   4.5000   5.1100   6.9100
Dividend per Share
  1.0300   1.1300   0.8670   1.3620   2.4430

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,306.1000   838.2000   1,282.7260   1,403.3400   1,716.6370
Cash Flow from Investing Activities
  -701.1000   -708   -732.7380   -805.4080   -866.4520
Cash Flow from Financing
  -501.5000   339.7000   -579.6720   -553.5600   -1,109.4070
Decrease / Increase in Cash
  104.3000   464.5000   -   -   -
Employees
  4,164   4,428   4,571   4,919   4,988