2024-04-25  5:29:58 PM Chg. +0.78 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
57.50EUR +1.38% 302,060
Turnover: 7.21 mill.
-Bid Size: - -Ask Size: - 11.09 bill.EUR 0.87% 19.43

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  427.5000   506.8000   686   1,018   1,593.5000
Intangible Assets
  351.5000   383.2000   735.1000   946.9000   918.2000
Long-Term Investments
  32.1000   34.2000   43.9000   67.6000   49.2000
Fixed Assets
  -   -   -   -   -
Inventories
  37.5000   39.5000   51.8000   66.4000   79.3000
Accounts Receivable
  443.2000   524.5000   705.7000   864.9000   1,001.2000
Cash and Cash Equivalents
  793.8000   826.1000   820.4000   506.2000   297
Current Assets
  1,424.3000   1,579.4000   1,826.6000   1,705.4000   1,604.1000
Total Assets
  3,699.8000   4,129.4000   5,832.3000   7,205.4000   7,823.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  197   230.1000   301.9000   373   409.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  265.2000   101.7000   618.7000   457.1000   504.8000
Provisions
  94.1000   83.9000   126.4000   138.6000   124.5000
Liabilities
  2,619.5000   2,372.7000   3,350.3000   4,483.3000   4,925
Share Capital
  1.5390   1.6930   1.7640   1.7750   1.8000
Total Equity
  957.3000   1,627.5000   2,443.2000   2,669.2000   2,838.6000
Minority Interests
  123   129.2000   38.8000   53   59.5000
Total liabilities equity
  3,699.8000   4,129.4000   5,832.3000   7,205.4000   7,823.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,950.1000   2,536.6000   2,971.4000   3,781.1000   4,562.8000
Depreciation (total)
  111   141.7000   175.7000   223.7000   395.9000
Operating Result
  198.1000   281.9000   296.8000   344   366.6000
Interest Income
  -66.1000   -39.8000   -47.1000   -54.5000   -95.7000
Income Before Taxes
  132.4000   242.6000   250.1000   289.8000   271.5000
Income Taxes
  42.2000   65.1000   31.3000   66.3000   76.3000
Minority Interests Profit
  -2.8000   -3.5000   -2.1000   .4000   0.0000
Net Income
  87.3000   174   216.8000   224   195.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.5710   1.0880   1.2680   1.2650   1.0970
Dividend per Share
  0.1450   0.2000   0.2400   0.2880   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  291.1000   371.8000   405.1000   543.9000   677.9000
Cash Flow from Investing Activities
  -863.5000   -391.8000   -1,747.1000   -1,557.4000   -540.2000
Cash Flow from Financing
  1,142.9000   49.9000   1,343.3000   691.1000   -342.2000
Decrease / Increase in Cash
  576   34.6000   -9.6000   -321   -200.5000
Employees
  18,382   23,401   28,259   36,518   43,320