2024-04-18  5:35:15 PM Chg. +1.15 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
60.15EUR +1.95% 135,214
Turnover: 3.88 mill.
-Bid Size: - -Ask Size: - 11.59 bill.EUR 0.83% 20.30

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  506.8000   686   1,018   1,593.5000   1,574.9000
Intangible Assets
  383.2000   735.1000   946.9000   918.2000   825.1000
Long-Term Investments
  34.2000   43.9000   67.6000   49.2000   51
Fixed Assets
  -   -   -   -   -
Inventories
  39.5000   51.8000   66.4000   79.3000   157
Accounts Receivable
  524.5000   705.7000   864.9000   1,001.2000   948.5000
Cash and Cash Equivalents
  826.1000   820.4000   506.2000   297   912.4000
Current Assets
  1,579.4000   1,826.6000   1,705.4000   1,604.1000   2,518.2000
Total Assets
  4,129.4000   5,832.3000   7,205.4000   7,823.1000   8,575.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  230.1000   301.9000   373   409.8000   542
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  101.7000   618.7000   457.1000   504.8000   288.9000
Provisions
  83.9000   126.4000   138.6000   124.5000   115.3000
Liabilities
  2,372.7000   3,350.3000   4,483.3000   4,925   4,859.1000
Share Capital
  1.6930   1.7640   1.7750   1.8000   1.9000
Total Equity
  1,627.5000   2,443.2000   2,669.2000   2,838.6000   3,690.3000
Minority Interests
  129.2000   38.8000   53   59.5000   26.1000
Total liabilities equity
  4,129.4000   5,832.3000   7,205.4000   7,823.1000   8,575.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,536.6000   2,971.4000   3,781.1000   4,562.8000   5,438.8000
Depreciation (total)
  141.7000   175.7000   223.7000   395.9000   426
Operating Result
  281.9000   296.8000   344   366.6000   800.3000
Interest Income
  -39.8000   -47.1000   -54.5000   -95.7000   -107.7000
Income Before Taxes
  242.6000   250.1000   289.8000   271.5000   694.4000
Income Taxes
  65.1000   31.3000   66.3000   76.3000   153.9000
Minority Interests Profit
  -3.5000   -2.1000   .4000   0.0000   0.0000
Net Income
  174   216.8000   224   195.2000   540.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0880   1.2680   1.2650   1.0970   2.9000
Dividend per Share
  0.2000   0.2400   0.2880   0.0000   0.6800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  371.8000   405.1000   543.9000   677.9000   1,223.5000
Cash Flow from Investing Activities
  -391.8000   -1,747.1000   -1,557.4000   -540.2000   -525
Cash Flow from Financing
  49.9000   1,343.3000   691.1000   -342.2000   -48.6000
Decrease / Increase in Cash
  34.6000   -9.6000   -321   -200.5000   616
Employees
  23,401   28,259   36,518   43,320   51,516