2024-04-24  5:29:44 PM Chg. -4.94 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
56.72EUR -8.01% 385,563
Turnover: 9.4 mill.
-Bid Size: - -Ask Size: - 10.96 bill.EUR 0.88% 19.20

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  137.1000   163.2000   209.3000   251.1000   323.7000
Intangible Assets
  30.2000   59.2000   69   86.4000   193.5000
Long-Term Investments
  6.8000   7.9000   11   16.8000   23.3000
Fixed Assets
  -   -   -   -   -
Inventories
  8.4000   10   13.9000   20.1000   24.6000
Accounts Receivable
  154   214.8000   247.9000   272.7000   321.5000
Cash and Cash Equivalents
  107.5000   179.5000   134.3000   297.3000   216.6000
Current Assets
  295.8000   441.9000   433.2000   644.5000   621.1000
Total Assets
  736.2000   1,074.6000   1,159.1000   1,497   1,873.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  54.9000   75   77.8000   101   127.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  21.9000   19.2000   37.2000   31.3000   96
Provisions
  11.3000   20.9000   25.4000   29   42.3000
Liabilities
  505.4000   754.3000   783   1,102.3000   1,208.9000
Share Capital
  1.4000   1.4000   1.5000   1.5000   1.5200
Total Equity
  225   315.5000   374.6000   387.7000   656.5000
Minority Interests
  5.7000   4.9000   1.5000   7.1000   7.8000
Total liabilities equity
  736.2000   1,074.6000   1,159.1000   1,497   1,873.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  680.3000   828.9000   1,044   1,225.6000   1,410.2000
Depreciation (total)
  41.1000   45.9000   54.8000   66.9000   81.3000
Operating Result
  48.7000   86.5000   101.2000   112.2000   131.8000
Interest Income
  -12.7000   -16.4000   -19.7000   -23.5000   -30.8000
Income Before Taxes
  36.2000   70.4000   81.7000   89.1000   100.8000
Income Taxes
  10.8000   13.8000   17.8000   17.2000   22.2000
Minority Interests Profit
  -1.9000   -1.2000   2   .3000   -.0300
Net Income
  23.4000   55.4000   65.9000   72.2000   79.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.1650   0.3870   0.4520   0.4810   0.5230
Dividend per Share
  0.0100   0.0800   0.1000   0.1200   0.1320

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  84.9000   110.3000   134.2000   169.3000   212.2000
Cash Flow from Investing Activities
  -48.3000   -204.2000   -144.4000   -189   -422.4000
Cash Flow from Financing
  6.1000   170.7000   -40.5000   194   129.8000
Decrease / Increase in Cash
  44.1000   77.4000   -51.5000   171.1000   -78.2000
Employees
  7,222   8,742   10,890   12,933   14,855