6/28/2022  12:00:00 AM Chg. +0.90 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
264.40SEK +0.34% 1.38 mill.
Turnover: 345.37 mill.
264.30Bid Size: - 264.50Ask Size: - 169.38 bill.SEK 2.55% 18.16

Assets

2018
-
in mill. SEK
2019
-
in mill. SEK
2020
-
in mill. SEK
Property and Equipment
  51,673   56,900   53,631
Intangible Assets
  21,475   21,182   18,574
Long-Term Investments
  634   694   738
Fixed Assets
  -   -   -
Inventories
  15,234   15,764   16,383
Accounts Receivable
  18,687   19,864   17,825
Cash and Cash Equivalents
  3,008   2,928   4,982
Current Assets
  42,145   41,981   43,116
Total Assets
  154,266   162,295   154,645

 

Liabilities

2018
-
in mill. SEK
2019
-
in mill. SEK
2020
-
in mill. SEK
Accounts Payable
  15,911   15,802   14,791
Long-term debt
  43,500   43,079   38,202
Liabilities to Banks
  54,327   52,062   46,890
Provisions
  11,008   10,583   9,644
Liabilities
  99,367   99,494   91,303
Share Capital
  2,350   2,350   2,350
Total Equity
  54,899   62,801   63,342
Minority Interests
  7,758   8,676   8,990
Total liabilities equity
  154,266   162,295   154,645

 

Income Statement

2018
-
in mill. SEK
2019
-
in mill. SEK
2020
-
in mill. SEK
Revenues
  118,500   128,975   121,752
Depreciation (total)
  801   778   809
Operating Result
  10,759   14,349   16,758
Interest Income
  -1,157   -1,309   -958
Income Before Taxes
  9,602   13,040   15,800
Income Taxes
  1,050   2,828   4,053
Minority Interests Profit
  -666   -996   -1,519
Net Income
  7,886   9,216   10,228

 

Per Share

2018
-
in SEK
2019
-
in SEK
2020
-
in SEK
Earnings per Share
  11.2300   13.1200   14.5600
Dividend per Share
  5.7500   6.2500   6.7500

 

Cash Flow

2018
-
in mill. SEK
2019
-
in mill. SEK
2020
-
in mill. SEK
Cash Flow from Operating Activities
  13,160   19,351   17,819
Cash Flow from Investing Activities
  -6,987   -5,908   -7,095
Cash Flow from Financing
  -7,339   -13,630   -8,375
Decrease / Increase in Cash
  -1,166   -187   2,349
Employees
  47,222   45,980   46,084