6/21/2024  9:39:02 PM Chg. -3.3150 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
223.2600USD -1.46% 415
Turnover: 92,880.6500
-Bid Size: - -Ask Size: - 100.04 bill.USD - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,620   3,348   4,211   4,747   5,182
Intangible Assets
  11,300   10,031   12,599   12,122   11,014
Long-Term Investments
  18   17   91   83   81
Fixed Assets
  41,833   38,598   50,140   51,920   50,802
Inventories
  2,166   1,930   2,445   2,789   2,750
Accounts Receivable
  2,411   2,066   2,355   2,697   2,936
Cash and Cash Equivalents
  4,836   8,683   3,293   1,960   2,558
Current Assets
  10,750   13,720   9,193   8,641   9,721
Total Assets
  52,583   52,318   59,415   60,561   60,523

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,770   1,864   2,218   2,297   2,381
Long-term debt
  6,864   9,324   11,143   10,194   6,559
Liabilities to Banks
  7,267   9,957   -   -   -
Provisions
  2,276   2,158   3,152   2,962   2,724
Liabilities
  17,251   19,520   23,527   22,413   21,631
Share Capital
  79   79   -   -   -
Total Equity
  34,796   32,268   35,064   37,455   38,239
Minority Interests
  536   530   811   692   653
Total liabilities equity
  52,583   52,318   59,415   60,561   60,523

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  17,390   14,429   19,820   20,494   25,395
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,678   452   2,307   3,157   3,176
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,534   313   2,181   3,032   3,035
Income Taxes
  -349   -164   582   751   609
Minority Interests Profit
  -108   -64   150   128   137
Net Income
  1,077   85   1,448   2,152   2,289

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.4800   0.1900   3.3000   4.8700   5.1100
Dividend per Share
  0.0000   1.1500   1.0800   2.5100   3.9500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,299   2,953   4,545   4,783   4,861
Cash Flow from Investing Activities
  -1,692   -480   -8,060   -2,619   -1,724
Cash Flow from Financing
  1,379   1,498   -2,040   -3,580   -2,425
Decrease / Increase in Cash
  2,985   3,970   -   -   -
Employees
  151,242   144,512   182,684   189,788   190,000