5/19/2024  7:03:42 PM Chg. 0.000 Volume Bid7:03:42 PM Ask7:03:42 PM Market Capitalization Dividend Y. P/E Ratio
15.570EUR 0.00% -
Turnover: -
15.570Bid Size: - 15.710Ask Size: - 38.19 bill.EUR 9.07% 17.92

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  48,917   51,958   49,889   51,079   55,488
Intangible Assets
  6,718   7,038   7,196   6,784   7,364
Long-Term Investments
  6,193   7,022   9,009   10,949   10,599
Fixed Assets
  91,716   99,297   93,095   117,418   131,521
Inventories
  4,158   3,617   4,140   6,175   8,145
Accounts Receivable
  19,771   15,180   14,295   32,555   31,310
Cash and Cash Equivalents
  8,700   10,519   12,980   13,890   15,570
Current Assets
  61,986   60,496   60,087   107,915   103,969
Total Assets
  153,702   159,793   153,182   225,333   235,490

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  19,759   19,109   17,307   32,822   39,801
Long-term debt
  2,831   5,167   3,866   57,794   67,500
Liabilities to Banks
  20,086   24,156   21,048   -   -
Provisions
  27,229   29,746   31,489   33,198   33,436
Liabilities
  112,760   121,756   119,327   216,553   196,205
Share Capital
  -   -   -   -   -
Total Equity
  35,551   33,087   28,945   36,994   34,253
Minority Interests
  5,391   4,950   4,911   4,986   5,032
Total liabilities equity
  153,702   159,793   153,182   225,333   235,490

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  60,596   60,058   55,751   57,866   93,865
Depreciation (total)
  3,586   4,393   4,778   4,840   5,187
Operating Result
  2,645   3,676   1,501   6,722   1,127
Interest Income
  -1,381   -1,387   -1,679   -1,350   -3,003
Income Before Taxes
  1,264   2,289   -177   1,350   3,003
Income Taxes
  704   640   715   1,695   83
Minority Interests Profit
  -595   -665   -644   -97   -173
Net Income
  1,033   984   -1,536   3,661   216

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.3700   0.3400   -0.7100   1.4600   0.0800
Dividend per Share
  1.1200   0.0000   0.5300   -   1.4000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,873   8,178   7,589   7,313   8,586
Cash Flow from Investing Activities
  -6,095   -7,193   -4,046   -11,042   -4,290
Cash Flow from Financing
  -1,928   212   -562   4,848   -2,979
Decrease / Increase in Cash
  -229   1,819   2,461   -   -
Employees
  -   -   -   -   -