10/9/2024  11:27:23 AM Chg. +0.070 Volume Bid11:27:28 AM Ask11:27:28 AM Market Capitalization Dividend Y. P/E Ratio
15.400EUR +0.46% 409,941
Turnover: 6.3 mill.
15.395Bid Size: 2,710 15.400Ask Size: 2,151 37.26 bill.EUR 9.29% 17.48

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  57,739   51,024   48,917   51,958   49,889
Intangible Assets
  6,639   6,504   6,718   7,038   7,196
Long-Term Investments
  3,603   2,948   6,193   7,022   9,009
Fixed Assets
  98,905   92,171   91,716   99,297   93,095
Inventories
  3,656   4,155   4,158   3,617   4,140
Accounts Receivable
  20,835   20,311   19,771   15,180   14,295
Cash and Cash Equivalents
  9,825   8,931   8,700   10,519   12,980
Current Assets
  59,595   58,161   61,986   60,496   60,087
Total Assets
  158,499   150,332   153,702   159,793   153,182

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  17,075   16,432   19,759   19,109   17,307
Long-term debt
  3,610   3,012   2,831   5,167   3,866
Liabilities to Banks
  25,377   19,908   20,086   24,156   21,048
Provisions
  28,983   26,988   27,229   29,746   31,489
Liabilities
  113,052   107,755   112,760   121,756   119,327
Share Capital
  -   -   -   -   -
Total Equity
  39,578   36,639   35,551   33,087   28,945
Minority Interests
  5,870   5,938   5,391   4,950   4,911
Total liabilities equity
  158,499   150,332   153,702   159,793   153,182

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  66,639   65,029   60,596   60,058   55,751
Depreciation (total)
  4,869   3,736   3,586   4,393   4,778
Operating Result
  2,452   2,819   2,645   3,676   1,501
Interest Income
  -1,380   -1,295   -1,381   -1,387   -1,679
Income Before Taxes
  1,072   1,523   1,264   2,289   -177
Income Taxes
  909   -425   704   640   715
Minority Interests Profit
  -579   -815   -595   -665   -644
Net Income
  -415   1,423   1,033   984   -1,536

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.2300   0.5300   0.3700   0.3400   -0.7100
Dividend per Share
  1.0000   0.7000   1.1200   0.0000   0.5300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,174   9,309   7,873   8,178   7,589
Cash Flow from Investing Activities
  -3,655   -5,157   -6,095   -7,193   -4,046
Cash Flow from Financing
  -6,034   -4,725   -1,928   212   -562
Decrease / Increase in Cash
  642   -877   -229   1,819   2,461
Employees
  -   -   -   -   -