4/25/2025  5:35:07 PM Chg. -1.280 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
17.425EUR -6.84% 8.14 mill.
Turnover: 141.56 mill.
17.370Bid Size: 116 17.450Ask Size: 180 42.27 bill.EUR 8.49% 10.50

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  49,889   51,079   55,488   57,950   64,388
Intangible Assets
  7,196   6,784   7,364   8,449   7,964
Long-Term Investments
  9,009   10,949   10,599   9,213   8,373
Fixed Assets
  93,095   117,418   131,521   119,023   110,185
Inventories
  4,140   6,175   8,145   5,343   5,061
Accounts Receivable
  14,295   32,555   31,310   20,092   16,173
Cash and Cash Equivalents
  12,980   13,890   15,570   16,578   16,928
Current Assets
  60,087   107,915   103,969   75,617   79,359
Total Assets
  153,182   225,333   235,490   194,640   189,544

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  17,307   32,822   39,801   22,976   19,153
Long-term debt
  3,866   57,794   67,500   37,920   42,880
Liabilities to Banks
  21,048   -   -   -   -
Provisions
  31,489   33,198   33,436   35,225   33,621
Liabilities
  119,327   216,553   196,205   158,916   148,085
Share Capital
  -   -   -   -   -
Total Equity
  28,945   36,994   34,253   30,057   34,556
Minority Interests
  4,911   4,986   5,032   5,667   6,902
Total liabilities equity
  153,182   225,333   235,490   194,640   189,544

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  55,751   57,866   93,865   82,565   73,812
Depreciation (total)
  4,778   4,840   5,187   4,911   5,547
Operating Result
  1,501   6,722   1,127   6,098   9,030
Interest Income
  -1,679   -1,350   -3,003   -2,163   -1,842
Income Before Taxes
  -177   1,350   3,003   -2,163   7,188
Income Taxes
  715   1,695   83   -1,031   2,215
Minority Interests Profit
  -644   -97   -173   695   867
Net Income
  -1,536   3,661   216   2,208   4,106

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -0.7100   1.4600   0.0800   0.8800   1.6600
Dividend per Share
  0.5300   -   1.4000   1.4300   1.4800

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,589   7,313   8,586   13,117   13,144
Cash Flow from Investing Activities
  -4,046   -11,042   -4,290   -11,818   -11,338
Cash Flow from Financing
  -562   4,848   -2,979   -218   -1,457
Decrease / Increase in Cash
  2,461   -   -   -   -
Employees
  -   -   -   -   -