4/21/2025  10:00:00 PM Chg. -0.10 Volume Bid2:47:57 PM Ask2:47:57 PM Market Capitalization Dividend Y. P/E Ratio
5.14CAD -1.91% 876,344
Turnover: 4.53 mill.
5.15Bid Size: 6,400 5.15Ask Size: 3,100 1.35 bill.CAD - -

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Property and Equipment
  88   122.1970   233.8920   314.5500   506.2000
Intangible Assets
  -   .0400   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   561.6000
Inventories
  16.6000   27.4850   19.1840   27.2500   36.0100
Accounts Receivable
  20.1000   14.4620   13.1360   22.2700   10.2800
Cash and Cash Equivalents
  61.1000   103.3030   83.3910   35.2800   106.4300
Current Assets
  105   161.7620   146.3330   100.7700   157.6400
Total Assets
  210.6000   294.0240   399.4370   474.8000   719.2400

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Accounts Payable
  -   31.9910   39.8310   46.1400   53.9400
Long-term debt
  -   6.3660   8.4690   4.6500   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10   7.3970   7.6010   22.4700   11.6300
Liabilities
  51.5000   56.6170   83.5430   88.4600   234.8100
Share Capital
  517.7110   585.4060   657.8660   722.6900   850.9800
Total Equity
  159.1000   237.4070   315.8940   386.3400   484.4300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  210.6000   294.0240   399.4370   474.8000   719.2400

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Revenues
  138.5000   165.3200   210.1600   205.4600   217.6300
Depreciation (total)
  -   -   -   -   -
Operating Result
  -.8000   22.2300   23.4640   27.9100   33.7400
Interest Income
  -1.4000   -   -   -   -
Income Before Taxes
  -1.1000   -   -   -   -
Income Taxes
  3   3.4810   6.3760   12.1300   9.4900
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.2000   13.9550   6.2010   6.1200   -31.4700

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
2024
IFRS
in USD
Earnings per Share
  0.0100   0.0800   0.0300   0.0300   -0.1300
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Cash Flow from Operating Activities
  39   23.4620   54.9930   11.7700   19.1100
Cash Flow from Investing Activities
  -29.8000   -38.0060   -111.4500   -107.9900   -183.4600
Cash Flow from Financing
  27.5000   56.6510   36.7560   48.9200   236
Decrease / Increase in Cash
  36.7000   -   -   -   -
Employees
  1,115   -   -   -   -