12/6/2022  9:43:46 PM Chg. -0.44 Volume Bid9:59:29 PM Ask9:59:29 PM Market Capitalization Dividend Y. P/E Ratio
19.20EUR -2.24% 34,398
Turnover: 663,463.97
19.11Bid Size: 300 19.25Ask Size: 300 3.07 bill.EUR 1.57% 36.85

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,455.2000   1,548.6000   1,749.7000   1,902   2,175
Intangible Assets
  609.5000   580   547.2000   493.9000   446.3000
Long-Term Investments
  11.7000   21   114.4000   85.6000   20.1000
Fixed Assets
  2,242.3000   2,307.3000   2,558.4000   2,520.6000   2,683
Inventories
  .3000   .4000   .4000   .3000   .8000
Accounts Receivable
  40.1000   36.2000   45.3000   46.7000   47.7000
Cash and Cash Equivalents
  124.4000   175.6000   164.5000   167.5000   394.2000
Current Assets
  277.4000   341.8000   301.6000   303.2000   532.9000
Total Assets
  2,519.7000   2,649.1000   2,859.9000   2,823.8000   3,215.9000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  20.3000   16.8000   10.7000   16   28.7000
Long-term debt
  1,284.2000   1,349.6000   1,366.8000   1,448.3000   1,482.6000
Liabilities to Banks
  1,415.4000   1,524   1,561.7000   1,590.7000   1,652.1000
Provisions
  259.6000   274.2000   298.9000   194.6000   198.4000
Liabilities
  1,821.1000   1,962   2,137.2000   2,823.8000   2,149.5000
Share Capital
  128.2520   129.4870   137.0390   138.4370   160.4690
Total Equity
  698.6000   687.1000   722.7000   751.6000   1,066.4000
Minority Interests
  102.1000   104.6000   158.6000   155.7000   248.8000
Total liabilities equity
  2,519.7000   2,649.1000   2,859.9000   2,823.8000   3,215.9000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  222.4000   248.8000   273.8000   292.3000   332.7000
Depreciation (total)
  102.5000   123.8000   124.7000   136.6000   151.4000
Operating Result
  87.9000   71.6000   91.4000   91.8000   128.8000
Interest Income
  -47.1000   -51.8000   -37.7000   -54.8000   -45.8000
Income Before Taxes
  40.8000   19.8000   50.7000   27.3000   83.1000
Income Taxes
  13.1000   9   21.3000   9   .8000
Minority Interests Profit
  -2   -5.7000   -7.2000   -8.2000   -7
Net Income
  25.7000   5.1000   22.2000   10.1000   75.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2000   0.0400   0.1700   0.0700   0.5200
Dividend per Share
  0.2200   0.2400   0.2600   0.2800   0.3000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  153   174.3000   189.3000   212.9000   251.9000
Cash Flow from Investing Activities
  -168.3000   -118.4000   -232.7000   -94.1000   -89.5000
Cash Flow from Financing
  10.1000   -4.3000   32.7000   -112.7000   62.6000
Decrease / Increase in Cash
  -5.2000   51.6000   -10.7000   6.1000   225
Employees
  101   119   123   129   142