5/26/2023  5:29:49 PM Chg. +0.18 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
17.63EUR +1.03% 151,119
Turnover: 1.07 mill.
-Bid Size: - -Ask Size: - 4.6 bill.EUR 9.68% 11.38

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  4,655   5,123.7000   5,580.1000   5,679.5000   5,881.8000
Intangible Assets
  41.4000   36.6000   54.8000   74.3000   97.4000
Long-Term Investments
  11   32.8000   58.3000   29.8000   17.1000
Fixed Assets
  4,764.9000   5,228.6000   5,722.6000   5,977.9000   6,136.7000
Inventories
  4.7000   5.3000   13.8000   13.8000   15.2000
Accounts Receivable
  359.7000   366.5000   545   607.5000   699.3000
Cash and Cash Equivalents
  640.5000   1,087.1000   1,427.3000   1,479.6000   353.4000
Current Assets
  1,015.1000   1,600.5000   1,994.8000   2,105.6000   1,073.9000
Total Assets
  5,779.9000   6,829.1000   7,717.4000   8,083.4000   7,210.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  322   346.7000   366.5000   293.4000   256.6000
Long-term debt
  3,090   3,678.1000   3,323.1000   4,538.3000   3,649.3000
Liabilities to Banks
  3,593.8000   4,408.9000   4,929.6000   5,113.3000   4,143.6000
Provisions
  198.1000   249.1000   478.4000   597.4000   593.7000
Liabilities
  4,198.7000   5,092.9000   5,855.8000   6,078.6000   5,071.2000
Share Capital
  358.1000   358.1000   358.1000   358.1000   358.1000
Total Equity
  1,593.4000   1,736.2000   1,861.6000   2,004.8000   2,139.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,779.9000   6,829.1000   7,717.4000   8,083.4000   7,210.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  901.5000   1,000.6000   1,137   1,140.4000   1,235.4000
Depreciation (total)
  216.6000   249.9000   299.6000   315.9000   359.2000
Operating Result
  484.7000   530.9000   585.9000   618.4000   668.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  423.5000   472.3000   520.3000   541.8000   565
Income Taxes
  -125.5000   -138.8000   -155.7000   -162.3000   -160.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -1.1000
Net Income
  298   333.5000   364.6000   379.5000   403.2000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.2400   1.4000   1.5300   1.5900   1.6900
Dividend per Share
  0.6500   0.5600   1.0000   1.1100   1.2700

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  534.3000   628.9000   567.5000   583.2000   569.1000
Cash Flow from Investing Activities
  -850   -762.1000   -591.4000   -465.5000   -464.5000
Cash Flow from Financing
  741.6000   579.8000   364.2000   -65.4000   -1,230.9000
Decrease / Increase in Cash
  426   446.5000   340.3000   52.3000   -1,126.3000
Employees
  1,031   1,058   1,066   1,194   1,200