2/23/2024  5:29:48 PM Chg. -0.30 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
14.37EUR -2.03% 526,730
Turnover: 4 mill.
-Bid Size: - -Ask Size: - 3.76 bill.EUR 11.97% 9.98

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  5,881.8000   5,336.5000   5,183.4000   5,002.9000   5,501.4000
Intangible Assets
  97.4000   77.8000   80.3000   76.4000   929.9000
Long-Term Investments
  17.1000   399.9000   518.8000   916.2000   936
Fixed Assets
  6,136.7000   6,652.7000   7,072   7,961   8,428.9000
Inventories
  15.2000   15.7000   16.9000   18.2000   23.8000
Accounts Receivable
  699.3000   484.5000   426.4000   474.3000   478.9000
Cash and Cash Equivalents
  353.4000   551.4000   224.6000   785.5000   627.9000
Current Assets
  1,073.9000   1,059.2000   679.9000   1,287   1,143.8000
Total Assets
  7,210.6000   7,711.9000   7,751.9000   9,248   9,572.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  256.6000   235.8000   241.2000   174   226.9000
Long-term debt
  3,649.3000   3,735.1000   4,192.8000   4,888.7000   5,468.8000
Liabilities to Banks
  4,143.6000   4,678.4000   4,595.6000   6,082.9000   5,698.8000
Provisions
  593.7000   481.3000   473.1000   481.9000   705.9000
Liabilities
  5,071.2000   5,451.5000   5,360.3000   6,785   6,631.3000
Share Capital
  358.1000   358.1000   358.1000   358.1000   358.1000
Total Equity
  2,139.4000   2,231.9000   2,377.2000   2,448.3000   2,585.6000
Minority Interests
  0.0000   14.2000   14.4000   14.7000   369
Total liabilities equity
  7,210.6000   7,711.9000   7,751.9000   9,248   9,572.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,235.4000   1,206.2000   1,196.4000   1,188   1,360.2000
Depreciation (total)
  359.2000   314.9000   289.8000   271.5000   319.1000
Operating Result
  668.9000   589.6000   602   610.5000   732.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  565   495.3000   557.3000   538.3000   631.2000
Income Taxes
  -160.7000   -87.7000   -143.6000   -120.2000   -126.1000
Minority Interests Profit
  -1.1000   -1.1000   -1   -.9000   -14.2000
Net Income
  403.2000   406.5000   412.7000   417.2000   490.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.6900   1.7000   1.7300   1.7500   2.0600
Dividend per Share
  1.2700   1.3000   1.3200   1.3900   1.4600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  569.1000   556.8000   627   542.4000   1,079.5000
Cash Flow from Investing Activities
  -464.5000   -636.9000   -483.6000   -813.7000   -215.6000
Cash Flow from Financing
  -1,230.9000   296.6000   -470.5000   833   -1,240.1000
Decrease / Increase in Cash
  -1,126.3000   216.4000   -326.8000   560.8000   -157.6000
Employees
  1,200   1,165   1,274   1,343   1,439