6/25/2024  5:29:58 PM Chg. -0.07 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
14.41EUR -0.45% 191,055
Turnover: 1.13 mill.
-Bid Size: - -Ask Size: - 3.78 bill.EUR 12.07% 11.00

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  5,238.2000   4,634.9000   4,430.4000   4,428.6000   4,164.9100
Intangible Assets
  944.7000   73.7000   74.6000   86.6000   65.6500
Long-Term Investments
  1,048.2000   2,734.8000   3,279.9000   3,441   3,163.1900
Fixed Assets
  7,915.6000   7,446.3000   7,786.3000   7,957.5000   7,412.9700
Inventories
  24.8000   19.7000   21.4000   26.4000   35.2000
Accounts Receivable
  390.7000   254   299.1000   382.7000   513.0300
Cash and Cash Equivalents
  1,171.5000   1,099   863.7000   1,444.2000   1,359.2800
Current Assets
  1,610.6000   1,397.9000   1,222.6000   1,916.3000   1,985.6100
Total Assets
  9,526.2000   8,844.2000   9,008.9000   9,873.7000   9,398.5800

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  208   212.4000   291.8000   412.8000   710.2300
Long-term debt
  5,188.6000   4,744.3000   4,962   4,808.9000   3,935.8000
Liabilities to Banks
  5,553   4,978.4000   5,251.1000   5,865   -
Provisions
  653.3000   420.2000   414.8000   452.7000   457.9000
Liabilities
  6,486.9000   5,675.4000   6,002   6,772   6,180.2800
Share Capital
  358.1000   392.9850   392.9850   392.9850   -
Total Equity
  3,039.4000   3,170.1000   3,192.7000   3,158.4000   3,202.2800
Minority Interests
  374   15.9000   17   16.2000   16.0200
Total liabilities equity
  9,526.2000   8,844.2000   9,008.9000   9,873.7000   9,398.5800

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,294.7000   1,153.1000   1,053.6000   975.7000   957.1000
Depreciation (total)
  308.8000   274.5000   269.7000   262.8000   264.1200
Operating Result
  691   657.4000   614.6000   583.4000   478.2400
Interest Income
  -   -   -   -   -
Income Before Taxes
  586.4000   540   546.9000   500   526.4000
Income Taxes
  -123.1000   -112.1000   -102   -95.4000   149.9800
Minority Interests Profit
  -20.7000   -5.3000   -.9000   -.8000   -.6400
Net Income
  442.6000   422.6000   444   403.8000   375.7700

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.8565   1.7688   1.6980   1.5443   1.4400
Dividend per Share
  1.5300   1.6000   1.6800   1.7000   1.7200

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  793.8000   761.9000   609.5000   579.9000   726.0300
Cash Flow from Investing Activities
  352.7000   -586.8000   -742   100.6000   669.8400
Cash Flow from Financing
  -614.1000   92.6000   -102.4000   -102.9000   -1,524.7800
Decrease / Increase in Cash
  543.7000   -72.6000   -235.3000   580.5000   -
Employees
  1,436   1,320   1,330   1,344   1,396