5/26/2023  5:29:49 PM Chg. +0.18 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
17.63EUR +1.03% 151,119
Turnover: 1.07 mill.
-Bid Size: - -Ask Size: - 4.6 bill.EUR 9.68% 11.38

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  3,975   4,655   5,123.7000   5,580.1000   5,679.5000
Intangible Assets
  37.6000   41.4000   36.6000   54.8000   74.3000
Long-Term Investments
  19.7000   11   32.8000   58.3000   29.8000
Fixed Assets
  4,046.5000   4,764.9000   5,228.6000   5,722.6000   5,977.9000
Inventories
  2.2000   4.7000   5.3000   13.8000   13.8000
Accounts Receivable
  444.2000   359.7000   366.5000   545   607.5000
Cash and Cash Equivalents
  214.5000   640.5000   1,087.1000   1,427.3000   1,479.6000
Current Assets
  671.3000   1,015.1000   1,600.5000   1,994.8000   2,105.6000
Total Assets
  4,717.8000   5,779.9000   6,829.1000   7,717.4000   8,083.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  503.2000   322   346.7000   366.5000   293.4000
Long-term debt
  2,156.4000   3,090   3,678.1000   3,323.1000   4,538.3000
Liabilities to Banks
  2,671.1000   3,593.8000   4,408.9000   4,929.6000   5,113.3000
Provisions
  32.9000   198.1000   249.1000   478.4000   597.4000
Liabilities
  3,277.5000   4,198.7000   5,092.9000   5,855.8000   6,078.6000
Share Capital
  358.1000   358.1000   358.1000   358.1000   358.1000
Total Equity
  1,440.4000   1,593.4000   1,736.2000   1,861.6000   2,004.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,717.8000   5,779.9000   6,829.1000   7,717.4000   8,083.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,223.1000   901.5000   1,000.6000   1,137   1,140.4000
Depreciation (total)
  203.1000   216.6000   249.9000   299.6000   315.9000
Operating Result
  433.1000   484.7000   530.9000   585.9000   618.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  366.1000   423.5000   472.3000   520.3000   541.8000
Income Taxes
  -107.2000   -125.5000   -138.8000   -155.7000   -162.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  258.9000   298   333.5000   364.6000   379.5000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.0800   1.2400   1.4000   1.5300   1.5900
Dividend per Share
  0.6500   0.6500   0.5600   1.0000   1.1100

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  471.2000   534.3000   628.9000   567.5000   583.2000
Cash Flow from Investing Activities
  -751.6000   -850   -762.1000   -591.4000   -465.5000
Cash Flow from Financing
  489.7000   741.6000   579.8000   364.2000   -65.4000
Decrease / Increase in Cash
  209.3000   426   446.5000   340.3000   52.3000
Employees
  1,017   1,031   1,058   1,066   1,194