4/17/2025  5:29:47 PM Chg. +0.06 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
13.38EUR +0.45% 276,549
Turnover: 2.32 mill.
-Bid Size: - -Ask Size: - 3.52 bill.EUR 7.45% -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  4,430.4000   4,428.6000   4,164.9100   3,983.8600   3,823.8460
Intangible Assets
  74.6000   86.6000   65.6500   66.3500   62.9590
Long-Term Investments
  3,279.9000   3,441   3,163.1900   2,607.3500   1,226.3660
Fixed Assets
  7,786.3000   7,957.5000   7,412.9700   7,346.5900   5,483.1560
Inventories
  21.4000   26.4000   35.2000   55.0300   47.4380
Accounts Receivable
  299.1000   382.7000   513.0300   224.6500   463.4950
Cash and Cash Equivalents
  863.7000   1,444.2000   1,359.2800   838.4800   1,295.6680
Current Assets
  1,222.6000   1,916.3000   1,985.6100   1,160.6900   2,012.7790
Total Assets
  9,008.9000   9,873.7000   9,398.5800   8,507.2700   7,495.9350

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  291.8000   412.8000   710.2300   604.3000   598.8720
Long-term debt
  4,962   4,808.9000   3,935.8000   3,979.2900   3,358.3090
Liabilities to Banks
  5,251.1000   5,865   -   -   -
Provisions
  414.8000   452.7000   457.9000   377.9100   253.1300
Liabilities
  6,002   6,772   6,180.2800   5,507.5100   5,103.7910
Share Capital
  392.9850   392.9850   -   -   -
Total Equity
  3,192.7000   3,158.4000   3,202.2800   2,983.6900   2,375.7620
Minority Interests
  17   16.2000   16.0200   16.0800   16.3820
Total liabilities equity
  9,008.9000   9,873.7000   9,398.5800   8,507.2700   7,495.9350

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  1,053.6000   975.7000   957.1000   907.5700   905.5460
Depreciation (total)
  269.7000   262.8000   264.1200   273.3400   287.1080
Operating Result
  614.6000   583.4000   478.2400   456.8800   428.7290
Interest Income
  -   -   -   -82.2300   -56.9030
Income Before Taxes
  546.9000   500   526.4000   421.0900   -312.6790
Income Taxes
  -102   -95.4000   149.9800   78.0900   13.9420
Minority Interests Profit
  -.9000   -.8000   -.6400   -.4800   -.5720
Net Income
  444   403.8000   375.7700   342.5300   -299.3090

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.6980   1.5443   1.4400   1.3100   -1.1467
Dividend per Share
  1.6800   1.7000   1.7200   1.7400   1.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  609.5000   579.9000   726.0300   568.8400   454.9920
Cash Flow from Investing Activities
  -742   100.6000   669.8400   -81.8300   930.9750
Cash Flow from Financing
  -102.4000   -102.9000   -1,524.7800   -990.1600   -962.5670
Decrease / Increase in Cash
  -235.3000   580.5000   -   -   -
Employees
  1,330   1,344   1,396   1,390   1,395