EMERSON EL. DL -,50/ US2910111044 /
10/8/2024 2:56:30 PM | Chg. +0.160 | Volume | Bid2:56:30 PM | Ask2:56:30 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
101.540EUR | +0.16% | - Turnover: - |
101.540Bid Size: - | 102.200Ask Size: - | 58.72 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,642 | 3,688 | 3,738 | 3,361 | 2,363 | ||||||
Intangible Assets | 2,615 | 2,468 | 2,877 | 6,724 | 6,263 | ||||||
Long-Term Investments | - | - | - | - | 3,255 | ||||||
Fixed Assets | 13,358 | 14,076 | 16,283 | 27,166 | 28,927 | ||||||
Inventories | 1,880 | 1,928 | 2,050 | 2,191 | 2,006 | ||||||
Accounts Receivable | 2,985 | 2,802 | 2,971 | 3,008 | 2,518 | ||||||
Cash and Cash Equivalents | 1,494 | 3,315 | 2,354 | 1,804 | 8,051 | ||||||
Current Assets | 7,139 | 8,806 | 8,432 | 8,506 | 13,819 | ||||||
Total Assets | 20,497 | 22,882 | 24,715 | 35,672 | 42,746 |
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,874 | 1,715 | 2,108 | 2,028 | 1,275 | ||||||
Long-term debt | 4,277 | 6,326 | 5,793 | 8,259 | 7,610 | ||||||
Liabilities to Banks | 1,444 | 1,160 | 872 | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 12,224 | 14,435 | 14,792 | 19,356 | 16,148 | ||||||
Share Capital | 477 | 477 | 477 | 477 | 477 | ||||||
Total Equity | 8,273 | 8,447 | 9,923 | 16,316 | 26,598 | ||||||
Minority Interests | 40 | 42 | 40 | 5,952 | 5,909 | ||||||
Total liabilities equity | 20,497 | 22,882 | 24,715 | 35,672 | 42,746 |
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 18,372 | 16,785 | 18,236 | 19,629 | 15,165 | ||||||
Depreciation (total) | 822 | 854 | 969 | 1,039 | 1,051 | ||||||
Operating Result | - | - | - | - | - | ||||||
Interest Income | -174 | -156 | -154 | -193 | -34 | ||||||
Income Before Taxes | 2,859 | 2,335 | 2,912 | 4,085 | 2,726 | ||||||
Income Taxes | 531 | 345 | 585 | 855 | 599 | ||||||
Minority Interests Profit | 22 | 25 | 24 | -1 | -19 | ||||||
Net Income | 2,306 | 1,965 | 2,303 | 3,231 | 13,219 |
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,006 | 3,083 | 3,575 | 2,922 | 637 | ||||||
Cash Flow from Investing Activities | -1,174 | -740 | -2,120 | -5,334 | 12,415 | ||||||
Cash Flow from Financing | -1,391 | -509 | -2,422 | 2,048 | -6,823 | ||||||
Decrease / Increase in Cash | 401 | 1,821 | -961 | -550 | 6,247 | ||||||
Employees | 88,000 | 60,000 | 86,700 | - | - |