4/25/2025  4:50:43 PM Chg. -0.38 Volume Bid4:51:01 PM Ask4:50:45 PM Market Capitalization Dividend Y. P/E Ratio
19.03USD -1.96% 6,650
Turnover: 97,424.44
19.02Bid Size: 1 19.06Ask Size: 2 18.23 bill.USD 0.05% 13.41

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Property and Equipment
  1,596.2620   4,003.2110   3,596.3000   3,755.5500   4,118.7800
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,825.4580   4,209.4990   3,825.4000   4,057.2300   4,353.4600
Inventories
  198.8720   178.1630   198.9000   235.8900   278.9900
Accounts Receivable
  91.1130   68.7450   91.1000   122.7700   190.6700
Cash and Cash Equivalents
  279.7350   481.3270   279.7000   540.4700   856.7900
Current Assets
  632.4580   728.2350   632.5000   930.4000   1,482.1300
Total Assets
  4,457.9160   4,930.7340   4,457.9000   4,987.6300   5,835.5900

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Accounts Payable
  191.7050   195.3340   191.7000   254.0300   366.6900
Long-term debt
  12.1640   504.6580   506.6000   636.0500   915.4200
Liabilities to Banks
  -   -   -   -   -
Provisions
  424.7260   439.1950   424.7000   399.1000   -
Liabilities
  1,257.0480   1,290.8120   1,257   1,475.6600   2,359.3100
Share Capital
  -   -   -   -   -
Total Equity
  3,204.0680   3,570.3650   3,204.1000   3,518.1400   3,896.5900
Minority Interests
  3.2000   69.5570   3.2000   -6.1800   -8.1400
Total liabilities equity
  4,457.9160   4,930.7340   4,457.9000   4,987.6300   5,835.5900

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Revenues
  871.9840   940.9140   872   1,008.5000   1,322.5800
Depreciation (total)
  240.1850   200.9580   240.2000   261.0800   251.4500
Operating Result
  41.6790   212.9310   41.7000   182   419.3900
Interest Income
  -   -   -29.8000   -   -
Income Before Taxes
  11.8560   151.0660   11.9000   163.3600   435.3900
Income Taxes
  61.2240   139.9700   61.2000   57.5700   134.7500
Minority Interests Profit
  -73.0290   .3140   73   -3.2400   -2.1600
Net Income
  -353.8240   -136.0200   -426.9000   104.6300   289.1200

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
2024
IFRS
in USD
Earnings per Share
  -1.9300   -0.7500   -1.9300   0.5400   1.4200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
IFRS
in mill. USD
Cash Flow from Operating Activities
  210.9960   362.3700   211   382.8900   645.6600
Cash Flow from Investing Activities
  -370.8900   -265.8780   -370.8000   -395.6800   -630.6000
Cash Flow from Financing
  -41.3420   -67.1270   -41.3000   273.8700   301.2700
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  4,751   -   -   4,869   -