7/23/2024  8:18:50 AM Chg. +0.0400 Volume Bid1:00:55 PM Ask1:00:55 PM Market Capitalization Dividend Y. P/E Ratio
13.8400EUR +0.29% 0
Turnover: 0.0000
13.9800Bid Size: 500 14.0500Ask Size: 500 14.28 bill.EUR 1.90% 45.00

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  13,263.9000   13,491.7000   15,231.0900   18,879.1700   20,252.1600
Intangible Assets
  290.3000   314.2000   158.8800   380.8500   379.8700
Long-Term Investments
  476.2000   488.2000   -   -   1,104.3600
Fixed Assets
  -   -   18,820.9400   23,937.3800   26,443.4700
Inventories
  34.1000   54.5000   219.8100   252.8400   259.8200
Accounts Receivable
  284.1000   256   365.2900   370.2900   -
Cash and Cash Equivalents
  581.8000   474.4000   1,003.7800   1,171.9300   1,371.7700
Current Assets
  1,574.5000   1,532.1000   3,210.6400   3,555.6900   3,603.1800
Total Assets
  17,692.7000   18,162.6000   22,031.5800   27,493.0700   30,046.6500

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,269.5000   1,346.1000   1,688.7900   2,918.7400   3,714.2900
Long-term debt
  2,598.7000   3,449.6000   3,353.1000   4,869.8500   6,049.4400
Liabilities to Banks
  3,416.5000   3,946.5000   -   -   -
Provisions
  633.6000   742.4000   779.2000   908.5000   1,176.9100
Liabilities
  9,358   9,538.7000   11,856.6700   16,922.4000   17,394.2300
Share Capital
  4,361.5410   4,361.5410   -   -   -
Total Equity
  6,972.8000   7,347.5000   8,766.8800   9,025.5300   11,062.2600
Minority Interests
  1,361.9000   1,276.3000   1,408.0300   1,545.1300   1,590.1700
Total liabilities equity
  17,692.7000   18,162.6000   22,031.5800   27,493.0700   30,046.6500

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,823.7000   1,730.8000   1,580.4600   2,137.9800   2,007.7900
Depreciation (total)
  591.6000   600   607.2900   751.3100   943.6600
Operating Result
  1,055.2000   1,054   1,151.1900   1,411.5000   874.5400
Interest Income
  -   -   -248.5900   -449.1000   -313.2100
Income Before Taxes
  709.1000   768.9000   902.5900   962.4000   561.3300
Income Taxes
  -86.4000   -86   89.8300   142.2300   98.9300
Minority Interests Profit
  -147.5000   -127.2000   -154.1400   -200.8700   150.4200
Net Income
  475.1000   555.7000   655.4400   616.2300   309.0100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.5400   0.6400   0.7000   0.6400   0.3100
Dividend per Share
  0.0800   0.0800   0.0800   0.0900   0.2650

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,089.9000   907.7000   811.4900   1,048.7600   844.6100
Cash Flow from Investing Activities
  -568   -1,637.4000   -1,961.6800   -1,918.6200   -2,741.4700
Cash Flow from Financing
  -499.3000   674.5000   1,673.1500   965.7900   2,133.4100
Decrease / Increase in Cash
  22.5000   -55.2000   -   -   -
Employees
  1,566   1,735   2,150   3,086   3,043