Edison International/ US2810201077 /
5/16/2025 10:10:00 PM | Chg. +1.0300 | Volume | Bid2:00:00 AM | Ask2:00:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
58.6300USD | +1.79% | 2.32 mill. Turnover: 99.22 mill. |
57.2400Bid Size: 100 | 59.2600Ask Size: 100 | 22.56 bill.USD | 5.40% | 17.61 |
Assets
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 47,839 | 50,700 | 53,486 | 56,084 | 59,254 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 53 | 39 | 50 | 54 | 57 | ||||||
Fixed Assets | 64,311 | 69,254 | 70,971 | 74,947 | 78,424 | ||||||
Inventories | 405 | 420 | 474 | 527 | 538 | ||||||
Accounts Receivable | 1,130 | 1,398 | 1,695 | 2,016 | 2,169 | ||||||
Cash and Cash Equivalents | 87 | 390 | 914 | 345 | 193 | ||||||
Current Assets | 5,061 | 5,491 | 7,070 | 6,811 | 7,155 | ||||||
Total Assets | 69,372 | 74,745 | 78,041 | 81,758 | 85,579 |
Liabilities
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,980 | 2,002 | 2,359 | 1,983 | 2,000 | ||||||
Long-term debt | 19,632 | 24,170 | 27,025 | 30,316 | 33,534 | ||||||
Liabilities to Banks | 2,398 | 2,354 | - | - | - | ||||||
Provisions | 5,368 | 5,740 | - | - | - | ||||||
Liabilities | 53,423 | 56,956 | 60,519 | 63,814 | 67,839 | ||||||
Share Capital | - | 6,071 | 6,200 | 6,338 | 6,353 | ||||||
Total Equity | 15,949 | 17,789 | 17,522 | 17,944 | 17,740 | ||||||
Minority Interests | 1,901 | 1,901 | 1,901 | 2,443 | 2,175 | ||||||
Total liabilities equity | 69,372 | 74,745 | 78,041 | 81,758 | 85,579 |
Income Statement
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 13,578 | 14,905 | 17,220 | 16,338 | 17,599 | ||||||
Depreciation (total) | - | - | - | - | 2,866 | ||||||
Operating Result | 1,217 | 1,477 | 1,483 | 2,627 | 2,930 | ||||||
Interest Income | -902 | -925 | -1,169 | -1,612 | -1,869 | ||||||
Income Before Taxes | 566 | 789 | 662 | 1,515 | 1,563 | ||||||
Income Taxes | -305 | -136 | -162 | 108 | 17 | ||||||
Minority Interests Profit | 0.0000 | - | - | - | - | ||||||
Net Income | 526 | 759 | 612 | 1,197 | 1,284 |
Per Share
Cash Flow
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,263 | 11 | 3,216 | 3,401 | 5,014 | ||||||
Cash Flow from Investing Activities | -4,971 | -5,151 | -5,574 | -5,233 | -5,536 | ||||||
Cash Flow from Financing | 3,727 | 5,445 | 2,881 | 1,447 | 674 | ||||||
Decrease / Increase in Cash | 19 | 305 | 523 | -385 | 152 | ||||||
Employees | 13,351 | 13,003 | - | - | - |