Edison International/ US2810201077 /
| 2024-04-18 4:52:55 PM | Chg. -0.17 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 67.86USD | -0.24% | 5,308 Turnover: 361,352.31 |
-Bid Size: - | -Ask Size: - | 26.12 bill.USD | 4.41% | 21.77 |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 44,285 | 47,839 | 50,700 | 53,486 | 56,084 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 64 | 53 | 39 | 50 | 54 | ||||||
| Fixed Assets | 60,822 | 64,311 | 69,254 | 70,971 | 74,947 | ||||||
| Inventories | 364 | 405 | 420 | 474 | 527 | ||||||
| Accounts Receivable | 788 | 1,130 | 1,398 | 1,695 | 2,016 | ||||||
| Cash and Cash Equivalents | 68 | 87 | 390 | 914 | 345 | ||||||
| Current Assets | 3,560 | 5,061 | 5,491 | 7,070 | 6,811 | ||||||
| Total Assets | 64,382 | 69,372 | 74,745 | 78,041 | 81,758 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,752 | 1,980 | 2,002 | 2,359 | 1,983 | ||||||
| Long-term debt | 17,864 | 19,632 | 24,170 | 27,025 | 30,316 | ||||||
| Liabilities to Banks | 550 | 2,398 | 2,354 | - | - | ||||||
| Provisions | 5,078 | 5,368 | 5,740 | - | - | ||||||
| Liabilities | 48,886 | 53,423 | 56,956 | 60,519 | 63,814 | ||||||
| Share Capital | - | - | 6,071 | 6,200 | 6,338 | ||||||
| Total Equity | 15,496 | 15,949 | 17,789 | 17,522 | 17,944 | ||||||
| Minority Interests | 2,193 | 1,901 | 1,901 | 1,901 | 2,443 | ||||||
| Total liabilities equity | 64,382 | 69,372 | 74,745 | 78,041 | 81,758 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 12,347 | 13,578 | 14,905 | 17,220 | 16,338 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,775 | 1,217 | 1,477 | 1,483 | 2,627 | ||||||
| Interest Income | -841 | -902 | -925 | -1,169 | -1,612 | ||||||
| Income Before Taxes | 1,127 | 566 | 789 | 662 | 1,515 | ||||||
| Income Taxes | -278 | -305 | -136 | -162 | 108 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | - | - | - | ||||||
| Net Income | 1,284 | 526 | 759 | 612 | 1,197 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -307 | 1,263 | 11 | 3,216 | 3,401 | ||||||
| Cash Flow from Investing Activities | -4,678 | -4,971 | -5,151 | -5,574 | -5,233 | ||||||
| Cash Flow from Financing | 4,903 | 3,727 | 5,445 | 2,881 | 1,447 | ||||||
| Decrease / Increase in Cash | -82 | 19 | 305 | 523 | -385 | ||||||
| Employees | 12,937 | 13,351 | 13,003 | - | - | ||||||
