2024-04-19  5:35:18 PM Chg. -0.080 Volume Bid2024-04-19 Ask5:35:18 PM Market Capitalization Dividend Y. P/E Ratio
33.200EUR -0.24% 64,334
Turnover: 2.12 mill.
-Bid Size: - -Ask Size: - 685.93 mill.EUR 1.52% 26.16

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  27.6000   28.9000   31.2000   33.5000   36.1000
Intangible Assets
  10.5000   13.8000   14.7000   17.7000   17.3000
Long-Term Investments
  .1000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  12.7000   14.2000   15.5000   17.8000   24.3000
Accounts Receivable
  17.3000   18.1000   20.1000   20.3000   23.4000
Cash and Cash Equivalents
  29.2000   32.3000   30.8000   29.4000   21.8000
Current Assets
  62.4000   69.3000   72.5000   72.7000   77.9000
Total Assets
  144.5000   154   164.4000   178.9000   187.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4.3000   5.3000   7.5000   7.8000   8.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.4000   20.6000   22.1000   30.4000   29.9000
Liabilities
  76.2000   78.2000   83.7000   95.4000   98.7000
Share Capital
  5.3000   5.3000   5.3000   5.3000   5.3000
Total Equity
  68.3000   75.9000   80.7000   83.5000   88.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  144.5000   154   164.4000   178.9000   187.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  111.1000   116.2000   120   117   127.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  18.3000   22.8000   19.9000   10.7000   12.3000
Interest Income
  -2.2000   -2.7000   -2.3000   .1000   -1.1000
Income Before Taxes
  14.4000   20.2000   17.5000   12.9000   11.8000
Income Taxes
  3.9000   8.8000   5.7000   2.4000   5.3000
Minority Interests Profit
  -1   -1   -1.5000   -1.4000   .3000
Net Income
  9.4000   10.4000   10.3000   9.1000   6.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.4530   0.4950   0.4880   0.4300   0.3200
Dividend per Share
  0.1500   0.1500   0.1500   0.1500   0.1500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15   20.2000   16.6000   14.6000   10.7000
Cash Flow from Investing Activities
  -7.5000   -8.9000   -11.3000   -17.4000   -10.8000
Cash Flow from Financing
  -22.3000   -8.4000   -6.6000   1.7000   -8.5000
Decrease / Increase in Cash
  -14.5000   3.1000   -1.5000   -1.4000   -7.6000
Employees
  509   573   611   686   674