6/19/2024  9:54:07 PM Chg. +0.010 Volume Bid7:32:05 AM Ask7:32:05 AM Market Capitalization Dividend Y. P/E Ratio
12.460EUR +0.08% 163,482
Turnover: 2.04 mill.
12.490Bid Size: 1,500 12.545Ask Size: 1,500 7.62 bill.EUR 4.25% 69.25

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  35,832   36,923   36,860   37,419   40,749
Intangible Assets
  7,247   6,398   5,977   3,453   3,592
Long-Term Investments
  10,014   8,775   8,907   8,110   11,470
Fixed Assets
  -   -   80,637   81,769   83,034
Inventories
  1,252   1,131   1,051   2,204   1,940
Accounts Receivable
  14,319   11,525   28,111   36,447   19,005
Cash and Cash Equivalents
  2,405   3,684   4,369   7,324   5,585
Current Assets
  22,122   19,901   39,122   52,240   30,472
Total Assets
  98,566   95,385   119,759   134,009   113,506

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  16,686   16,215   20,955   25,441   27,397
Long-term debt
  28,025   29,423   28,131   28,965   30,823
Liabilities to Banks
  31,948   32,841   34,661   -   -
Provisions
  20,025   20,193   27,798   20,496   21,102
Liabilities
  89,489   90,460   107,706   112,142   93,536
Share Capital
  2,641   2,641   2,641   -   -
Total Equity
  9,077   4,925   12,053   15,923   14,114
Minority Interests
  -   -   5,836   5,944   5,856
Total liabilities equity
  98,566   95,385   119,759   134,009   113,506

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  42,392   63,605   80,062   115,660   93,686
Depreciation (total)
  2,502   4,166   3,922   3,378   3,514
Operating Result
  1,351   2,883   6,509   1,077   -
Interest Income
  -612   -720   -553   927   -
Income Before Taxes
  797   2,181   6,123   157   1,358
Income Taxes
  53   871   818   245   598
Minority Interests Profit
  -242   -253   -614   411   243
Net Income
  1,566   1,017   4,691   1,831   517

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6800   0.3900   1.8000   0.7000   0.1800
Dividend per Share
  0.4600   0.4700   0.4900   0.5100   0.5300

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,965   5,313   4,069   10,045   5,654
Cash Flow from Investing Activities
  -5,820   -1,864   -5,399   -3,146   -5,588
Cash Flow from Financing
  792   -2,624   2,263   -3,146   -1,844
Decrease / Increase in Cash
  -2,063   825   933   -   -
Employees
  61,050   78,523   72,169   69,378   72,242