5/21/2024  7:31:21 PM Chg. -0.060 Volume Bid7:57:29 PM Ask7:57:29 PM Market Capitalization Dividend Y. P/E Ratio
22.080EUR -0.27% 1,040
Turnover: 23,026
-Bid Size: - -Ask Size: - 109.97 bill.EUR 3.48% 6.19

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  49,548   60,975   61,770   65,729   65,042
Intangible Assets
  68,202   118,066   132,647   140,600   136,004
Long-Term Investments
  6,560   9,151   8,359   9,567   8,745
Fixed Assets
  145,983   227,624   242,828   259,446   253,942
Inventories
  1,568   2,695   2,855   2,639   2,419
Accounts Receivable
  -   -   -   16,766   16,157
Cash and Cash Equivalents
  5,393   12,939   7,617   5,767   7,274
Current Assets
  24,689   37,293   38,799   39,144   36,363
Total Assets
  170,672   264,917   281,627   298,590   290,305

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  9,431   9,760   10,452   12,035   10,916
Long-term debt
  54,886   94,456   99,223   98,641   94,903
Liabilities to Banks
  66,349   107,108   111,466   -   -
Provisions
  16,080   26,983   29,821   -   34,078
Liabilities
  124,441   192,367   200,159   211,270   199,068
Share Capital
  12,189   12,189   12,765   -   -
Total Equity
  46,231   72,550   81,469   87,320   56,925
Minority Interests
  14,524   36,628   38,790   38,762   34,312
Total liabilities equity
  170,672   264,917   281,627   298,590   290,305

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  80,531   100,999   108,794   114,197   111,970
Depreciation (total)
  17,663   25,829   27,482   27,635   23,975
Operating Result
  9,457   12,804   13,057   15,414   20,798
Interest Income
  -2,364   -4,224   -4,601   -5,292   -5,718
Income Before Taxes
  7,260   8,677   7,918   10,977   11,968
Income Taxes
  1,993   1,929   1,815   1,937   3,672
Minority Interests Profit
  -1,401   -2,589   -1,927   -1,481   4,204
Net Income
  3,867   4,158   4,176   8,001   17,788

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.8200   0.8800   0.8700   1.6100   3.5700
Dividend per Share
  0.6000   0.6000   0.6400   0.7000   0.7700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  23,074   23,743   32,171   35,819   37,298
Cash Flow from Investing Activities
  -14,230   -22,649   -27,403   -22,306   -10,213
Cash Flow from Financing
  -7,141   7,561   -10,779   -15,438   -25,534
Decrease / Increase in Cash
  1,713   7,547   -5,323   -   -
Employees
  212,846   223,539   220,840   211,236   204,856