4/24/2025  7:06:10 PM Chg. +0.430 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
32.700EUR +1.33% 1,996
Turnover: 65,344.280
-Bid Size: - -Ask Size: - 163.31 bill.EUR 2.75% 14.43

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  60,975   61,770   65,729   65,042   66,612
Intangible Assets
  118,066   132,647   140,600   136,004   149,115
Long-Term Investments
  9,151   8,359   9,567   8,745   7,343
Fixed Assets
  227,624   242,828   259,446   253,942   267,773
Inventories
  2,695   2,855   2,639   2,419   2,451
Accounts Receivable
  -   -   16,766   16,157   16,411
Cash and Cash Equivalents
  12,939   7,617   5,767   7,274   8,472
Current Assets
  37,293   38,799   39,144   36,363   37,161
Total Assets
  264,917   281,627   298,590   290,305   304,934

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  9,760   10,452   12,035   10,916   9,489
Long-term debt
  94,456   99,223   98,641   94,903   102,339
Liabilities to Banks
  107,108   111,466   -   -   -
Provisions
  26,983   29,821   -   34,078   11,078
Liabilities
  192,367   200,159   211,270   199,068   206,294
Share Capital
  12,189   12,765   -   -   -
Total Equity
  72,550   81,469   87,320   56,925   63,296
Minority Interests
  36,628   38,790   38,762   34,312   35,344
Total liabilities equity
  264,917   281,627   298,590   290,305   304,934

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  100,999   108,794   114,197   111,970   115,769
Depreciation (total)
  25,829   27,482   27,635   23,975   24,097
Operating Result
  12,804   13,057   15,414   20,798   26,277
Interest Income
  -4,224   -4,601   -5,292   -5,718   -5,686
Income Before Taxes
  8,677   7,918   10,977   11,968   22,958
Income Taxes
  1,929   1,815   1,937   3,672   5,301
Minority Interests Profit
  -2,589   -1,927   -1,481   4,204   6,448
Net Income
  4,158   4,176   8,001   17,788   11,209

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.8800   0.8700   1.6100   3.5700   2.2700
Dividend per Share
  0.6000   0.6400   0.7000   0.7700   0.9000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  23,743   32,171   35,819   37,298   39,874
Cash Flow from Investing Activities
  -22,649   -27,403   -22,306   -10,213   -18,900
Cash Flow from Financing
  7,561   -10,779   -15,438   -25,534   -20,282
Decrease / Increase in Cash
  7,547   -5,323   -   -   -
Employees
  223,539   220,840   211,236   204,856   198,194