DRAEGERWERK VZO O.N./ DE0005550636 /
3/30/2023 4:29:48 PM | Chg. +0.600 | Volume | Bid9:58:00 PM | Ask9:58:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
41.850EUR | +1.45% | 858 Turnover: 36,152.750 |
41.500Bid Size: 140 | 42.150Ask Size: 140 | 731.64 mill.EUR | 0.49% | 5.47 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 245.9000 | 253.7000 | 263.4000 | 278.4000 | 310.8000 | ||||||
Intangible Assets | 278.9000 | 277.4000 | 280.3000 | 282.6000 | 283 | ||||||
Long-Term Investments | 12.5000 | 12.3000 | 10.1000 | 9.8000 | 8.9000 | ||||||
Fixed Assets | 562.9000 | 571.5000 | 585.7000 | 574.8000 | 605.3000 | ||||||
Inventories | 299.9000 | 356.7000 | 340.3000 | 362.9000 | 372.3000 | ||||||
Accounts Receivable | 511.4000 | 533.2000 | 586.5000 | 600.3000 | 640.8000 | ||||||
Cash and Cash Equivalents | 344.1000 | 320 | 412.3000 | 332.4000 | 232.1000 | ||||||
Current Assets | 1,228.2000 | 1,295.9000 | 1,425 | 1,389.8000 | 1,347.8000 | ||||||
Total Assets | 1,885.8000 | 1,976.9000 | 2,115.2000 | 2,101.2000 | 2,065 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 127.1000 | 171.3000 | 172.1000 | 169.2000 | 172.4000 | ||||||
Long-term debt | 382.3000 | 318 | 365.3000 | 282.9000 | 252.3000 | ||||||
Liabilities to Banks | 465.9000 | 407.5000 | 449.8000 | 419.2000 | 361.5000 | ||||||
Provisions | 279.9000 | 333.8000 | 344.3000 | 352.6000 | 276 | ||||||
Liabilities | 1,492 | 1,340.4000 | 1,385.6000 | 1,374 | 1,249 | ||||||
Share Capital | 32.5000 | 42.3000 | 42.3000 | 42.3000 | 42.8000 | ||||||
Total Equity | 393.8000 | 636.6000 | 729.6000 | 727.2000 | 816 | ||||||
Minority Interests | 4.5000 | 5.4000 | 6.5000 | 6.7000 | 4 | ||||||
Total liabilities equity | 1,885.8000 | 1,976.9000 | 2,115.2000 | 2,101.2000 | 2,065 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,911.1000 | 2,177.3000 | 2,255.8000 | 2,373.5000 | 2,374.2000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 80.1000 | 206 | 213.6000 | 229.6000 | 200.8000 | ||||||
Interest Income | -29.8000 | -39.1000 | -33.1000 | -33.2000 | -23.5000 | ||||||
Income Before Taxes | 49.3000 | 153.7000 | 180.7000 | 196.4000 | 177.4000 | ||||||
Income Taxes | 16.8000 | 48.9000 | 55.7000 | 61.4000 | 57.5000 | ||||||
Minority Interests Profit | -13.5000 | -2.2000 | -2.8000 | -3.3000 | -.6000 | ||||||
Net Income | 19 | 102.6000 | 120.7000 | 126.4000 | 114.6000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 193.5000 | 219.1000 | 159.9000 | 176.8000 | 68.3000 | ||||||
Cash Flow from Investing Activities | -42.4000 | -52.2000 | -65.7000 | -65.5000 | -86.5000 | ||||||
Cash Flow from Financing | 64.9000 | -210.1000 | -4.6000 | -192 | -70.8000 | ||||||
Decrease / Increase in Cash | 215.9000 | -43.2000 | 89.7000 | -80.7000 | -88.9000 | ||||||
Employees | 11,071 | 11,291 | 11,924 | 12,516 | 13,334 |