6/14/2024  4:19:57 PM Chg. +2.35 Volume Bid4:32:41 PM Ask4:29:07 PM Market Capitalization Dividend Y. P/E Ratio
205.90NOK +1.15% 1.03 mill.
Turnover: 76.38 mill.
-Bid Size: - -Ask Size: - 312.01 bill.NOK 7.78% 8.28

Assets

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Property and Equipment
  8,704   9,240   19,098   20,474   21,430
Intangible Assets
  5,600   5,455   5,454   5,498   5,804
Long-Term Investments
  -   -   -   -   37,372
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  151,595   155,592   304,746   283,526   296,727
Current Assets
  -   -   -   -   -
Total Assets
  2.7 mill.   2.63 mill.   2.79 mill.   2.92 mill.   2.92 mill.

 

Liabilities

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.48 mill.   2.41 mill.   2.55 mill.   2.67 mill.   2.68 mill.
Share Capital
  16,180   15,944   15,706   15,503   -
Total Equity
  216,897   223,966   242,255   248,396   243,912
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.7 mill.   2.63 mill.   2.79 mill.   2.92 mill.   2.92 mill.

 

Income Statement

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   3,363
Operating Result
  26,858   28,979   31,235   23,847   -
Interest Income
  35,423   36,822   39,201   38,624   39,304
Income Before Taxes
  26,859   29,183   31,284   23,626   -
Income Taxes
  5,054   4,493   5,465   4,229   7,462
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -26
Net Income
  21,803   24,282   25,721   19,840   25,329

 

Per Share

2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
Earnings per Share
  12.8400   14.5600   15.5400   12.0400   15.7400
Dividend per Share
  7.1000   8.2500   8.4000   9.0000   9.7500

 

Cash Flow

2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -24,657   31,024   29,974   84,573   41,585
Cash Flow from Investing Activities
  -2,001   -2,543   1,530   -4,723   -4,393
Cash Flow from Financing
  -34,085   -23,401   117,123   -102,232   -15,744
Decrease / Increase in Cash
  -56,916   5,176   148,453   -18,659   -
Employees
  9,561   9,609   9,336   9,311   9,659