4/16/2025  12:59:59 PM Chg. - Volume Bid1:00:00 PM Ask1:07:07 PM Market Capitalization Dividend Y. P/E Ratio
259.70NOK - 468,640
Turnover: 52.72 mill.
-Bid Size: - -Ask Size: - 385.35 bill.NOK 6.44% 8.86

Assets

2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
2024
IFRS
in mill. NOK
Property and Equipment
  20,474   21,430   21,254   21,439   21,006
Intangible Assets
  5,498   5,804   10,273   10,456   10,735
Long-Term Investments
  -   37,372   33,908   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  283,526   296,727   309,988   331,408   147,944
Current Assets
  -   -   -   -   -
Total Assets
  2.92 mill.   2.92 mill.   3.23 mill.   3.44 mill.   3.61 mill.

 

Liabilities

2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
2024
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   3,868   6,421
Liabilities
  2.67 mill.   2.68 mill.   2.98 mill.   3.17 mill.   3.33 mill.
Share Capital
  15,503   -   -   -   -
Total Equity
  248,396   243,912   249,613   269,128   283,107
Minority Interests
  -   -   227   168   218
Total liabilities equity
  2.92 mill.   2.92 mill.   3.23 mill.   3.44 mill.   3.61 mill.

 

Income Statement

2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
2024
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   3,363   3,465   3,794   3,594
Operating Result
  23,847   -   -   -   -
Interest Income
  38,624   39,304   46,161   51,793   57,099
Income Before Taxes
  23,626   -   -   -   -
Income Taxes
  4,229   7,462   7,411   10,811   9,074
Minority Interests Profit
  0.0000   -26   82   2   33
Net Income
  19,840   25,329   32,587   38,166   43,870

 

Per Share

2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
2024
IFRS
in NOK
Earnings per Share
  12.0400   15.7400   21.0200   24.8300   29.3400
Dividend per Share
  9.0000   9.7500   12.5000   16.0000   16.7500

 

Cash Flow

2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
2024
IFRS
in mill. NOK
Cash Flow from Operating Activities
  84,573   41,585   8,952   4,124   -156,444
Cash Flow from Investing Activities
  -4,723   -4,393   -7,649   -1,756   -880
Cash Flow from Financing
  -102,232   -15,744   5,481   14,176   -29,575
Decrease / Increase in Cash
  -18,659   -   -   -   -
Employees
  9,311   9,659   10,625   10,964   10,603