7/12/2024  4:25:30 PM Chg. +1.20 Volume Bid4:25:30 PM Ask4:25:30 PM Market Capitalization Dividend Y. P/E Ratio
217.60NOK +0.55% 629,205
Turnover: 75.23 mill.
-Bid Size: - -Ask Size: - 331.13 bill.NOK 7.33% 8.79

Assets

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Property and Equipment
  19,098   20,474   21,430   21,254   21,439
Intangible Assets
  5,454   5,498   5,804   10,273   10,456
Long-Term Investments
  -   -   37,372   33,908   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  304,746   283,526   296,727   309,988   331,408
Current Assets
  -   -   -   -   -
Total Assets
  2.79 mill.   2.92 mill.   2.92 mill.   3.23 mill.   3.44 mill.

 

Liabilities

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   3,868
Liabilities
  2.55 mill.   2.67 mill.   2.68 mill.   2.98 mill.   3.17 mill.
Share Capital
  15,706   15,503   -   -   -
Total Equity
  242,255   248,396   243,912   249,613   269,128
Minority Interests
  -   -   -   227   168
Total liabilities equity
  2.79 mill.   2.92 mill.   2.92 mill.   3.23 mill.   3.44 mill.

 

Income Statement

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   3,363   3,465   3,794
Operating Result
  31,235   23,847   -   -   -
Interest Income
  39,201   38,624   39,304   46,161   51,793
Income Before Taxes
  31,284   23,626   -   -   -
Income Taxes
  5,465   4,229   7,462   7,411   10,811
Minority Interests Profit
  0.0000   0.0000   -26   82   2
Net Income
  25,721   19,840   25,329   32,587   38,166

 

Per Share

2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
2023
IFRS
in NOK
Earnings per Share
  15.5400   12.0400   15.7400   21.0200   24.8300
Dividend per Share
  8.4000   9.0000   9.7500   12.5000   16.0000

 

Cash Flow

2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
2023
IFRS
in mill. NOK
Cash Flow from Operating Activities
  29,974   84,573   41,585   8,952   4,124
Cash Flow from Investing Activities
  1,530   -4,723   -4,393   -7,649   -1,756
Cash Flow from Financing
  117,123   -102,232   -15,744   5,481   14,176
Decrease / Increase in Cash
  148,453   -18,659   -   -   -
Employees
  9,336   9,311   9,659   10,625   10,964