2/3/2023  4:25:15 PM Chg. +2.05 Volume Bid4:25:15 PM Ask4:25:15 PM Market Capitalization Dividend Y. P/E Ratio
189.90NOK +1.09% 801,673
Turnover: 70.9 mill.
-Bid Size: - -Ask Size: - 295.36 bill.NOK 4.74% 15.78

Assets

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  7,949   8,704   9,240   19,098   20,474
Intangible Assets
  5,814   5,600   5,455   5,454   5,498
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  208,263   151,595   155,592   304,746   283,526
Current Assets
  -   -   -   -   -
Total Assets
  2.65 mill.   2.7 mill.   2.63 mill.   2.79 mill.   2.92 mill.

 

Liabilities

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.45 mill.   2.48 mill.   2.41 mill.   2.55 mill.   2.67 mill.
Share Capital
  16,286   16,180   15,944   15,706   15,503
Total Equity
  206,423   216,897   223,966   242,255   248,396
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.65 mill.   2.7 mill.   2.63 mill.   2.79 mill.   2.92 mill.

 

Income Statement

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  23,387   26,858   28,979   31,235   23,847
Interest Income
  34,110   35,423   36,822   39,201   38,624
Income Before Taxes
  23,383   26,859   29,183   31,284   23,626
Income Taxes
  4,140   5,054   4,493   5,465   4,229
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  19,251   21,803   24,282   25,721   19,840

 

Per Share

2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  11.4600   12.8400   14.5600   15.5400   12.0400
Dividend per Share
  5.7000   7.1000   8.2500   8.4000   9.0000

 

Cash Flow

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  215,372   -24,657   31,024   29,974   84,573
Cash Flow from Investing Activities
  -2,124   -2,001   -2,543   1,530   -4,723
Cash Flow from Financing
  -21,408   -34,085   -23,401   117,123   -102,232
Decrease / Increase in Cash
  191,567   -56,916   5,176   148,453   -18,659
Employees
  11,459   9,561   9,609   9,336   9,311