6/24/2022  5:29:52 PM Chg. +135.00 Volume Bid5:30:09 PM Ask5:30:11 PM Market Capitalization Dividend Y. P/E Ratio
3,670.50GBX +3.82% 466,565
Turnover(GBP): 16.92 mill.
-Bid Size: - -Ask Size: - 85.29 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  3,690   3,881   4,014   4,089   4,455
Intangible Assets
  11,231   12,370   12,566   12,572   12,557
Long-Term Investments
  292   420   267   182   404
Fixed Assets
  18,134   19,639   20,196   21,024   21,923
Inventories
  4,574   4,579   4,788   5,015   5,472
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  472   1,089   1,191   874   932
Current Assets
  7,670   8,852   8,652   8,691   9,373
Total Assets
  25,804   28,491   28,848   29,715   31,296

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  2,943   3,372   3,563   3,950   4,202
Long-term debt
  8,360   8,571   6,966   8,286   10,720
Liabilities to Banks
  10,281   10,629   9,425   10,114   12,679
Provisions
  2,401   2,712   2,821   2,627   2,826
Liabilities
  16,548   18,311   16,820   18,002   21,140
Share Capital
  797   797   797   780   753
Total Equity
  7,771   8,530   10,313   9,948   8,361
Minority Interests
  1,485   1,650   1,715   1,765   1,795
Total liabilities equity
  25,804   28,491   28,848   29,715   31,296

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  10,813   10,485   12,050   12,163   12,867
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,797   2,841   3,559   3,691   4,042
Interest Income
  -656   -327   -329   -260   -263
Income Before Taxes
  2,933   2,858   3,559   3,740   4,235
Income Taxes
  466   496   732   596   898
Minority Interests Profit
  86   0.0000   0.0000   0.0000   0.0000
Net Income
  2,553   2,362   2,772   3,144   3,337

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.9500   0.8950   1.0600   1.2170   1.3070
Dividend per Share
  0.5640   0.5920   0.6220   0.6530   0.6857

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  2,551   2,548   3,132   3,084   3,248
Cash Flow from Investing Activities
  -894   596   -552   -1,151   -270
Cash Flow from Financing
  -1,734   -2,801   -2,458   -2,118   -2,924
Decrease / Increase in Cash
  -77   343   122   -185   54
Employees
  33,362   32,078   30,433   29,917   28,420