9/23/2022  9:41:45 PM Chg. -3.550 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
165.400EUR -2.10% 5,603
Turnover: 934,049.250
165.400Bid Size: 150 166.150Ask Size: 150 31.54 bill.EUR 1.93% 25.19

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  113.4000   130.9000   498   530.4000   593.7000
Intangible Assets
  1,320.1000   1,326   1,537.9000   1,765.6000   2,566.9000
Long-Term Investments
  6,569.5000   11,168.6000   6,027.6000   8,086   11,616.6000
Fixed Assets
  10,883.7000   15,642   11,706.9000   14,596.7000   20,462.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  329.4000   397.5000   447.3000   616.6000   969.4000
Cash and Cash Equivalents
  1,297.6000   1,322.3000   888.1000   1,467.3000   1,029.6000
Current Assets
  124,257.7000   146,257.1000   125,458.4000   138,171   202,457
Total Assets
  135,141.4000   161,899.1000   137,165.3000   152,767.7000   222,919.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  148.9000   195   206.7000   388.6000   704.4000
Long-term debt
  4,837.2000   9,985.6000   5,318.5000   6,936.2000   9,450.8000
Liabilities to Banks
  126,122.8000   152,640.8000   126,740.7000   140,602.2000   206,931.9000
Provisions
  538.7000   672   702.2000   698.4000   801
Liabilities
  130,182   156,935.7000   131,054.7000   146,211.6000   215,177
Share Capital
  193   190   190   190   190
Total Equity
  4,841.3000   4,829.9000   5,804   6,168.3000   7,193.6000
Minority Interests
  118.1000   133.5000   375.3000   387.8000   548.8000
Total liabilities equity
  135,141.4000   161,899.1000   137,165.3000   152,767.7000   222,919.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,638.5000   2,893.9000   3,054.2000   3,519.3000   4,218.8000
Depreciation (total)
  159.9000   210.5000   226.2000   264.3000   293.7000
Operating Result
  1,368.6000   1,233.2000   1,452.1000   1,613   1,749.4000
Interest Income
  -79.7000   -   -53.7000   -   -
Income Before Taxes
  1,288.9000   1,156.8000   1,398.4000   1,536.1000   1,709.3000
Income Taxes
  391.4000   304.3000   363   403.1000   444.4000
Minority Interests Profit
  -21.7000   -28.2000   -31.5000   -45.2000   -55.2000
Net Income
  874.3000   824.3000   1,003.9000   1,087.8000   1,209.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.6800   4.4600   5.4700   5.8900   6.5900
Dividend per Share
  2.4500   2.7000   2.9000   3.0000   3.2000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,056.2000   1,298.2000   926.1000   1,412   908.9000
Cash Flow from Investing Activities
  181.9000   792   -722.9000   -787.7000   -2,168
Cash Flow from Financing
  -501   -832.9000   99.4000   -254.2000   798.7000
Decrease / Increase in Cash
  737.1000   1,257.3000   302.6000   370   -460.5000
Employees
  5,640   5,964   6,775   7,238   10,200