7/24/2024  5:06:59 PM Chg. -1.050 Volume Bid5:07:09 PM Ask5:07:09 PM Market Capitalization Dividend Y. P/E Ratio
187.950EUR -0.56% 4,309
Turnover: 802,735.900
187.950Bid Size: 250 188.050Ask Size: 150 34.64 bill.EUR 2.03% 20.02

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  498   530.4000   593.7000   631.2000   605.6000
Intangible Assets
  1,537.9000   1,765.6000   8,162.9000   8,610   3,035.3000
Long-Term Investments
  6,027.6000   8,086   11,616.6000   11,322.8000   9,870.4000
Fixed Assets
  11,706.9000   14,596.7000   20,462.4000   20,758.4000   23,416.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  447.3000   616.6000   969.4000   2,289.2000   1,832.2000
Cash and Cash Equivalents
  888.1000   1,467.3000   1,029.6000   1,275.6000   1,655.1000
Current Assets
  125,458.4000   138,171   202,457   248,350.5000   214,310.2000
Total Assets
  137,165.3000   152,767.7000   222,919.3000   269,108.8000   237,726.9000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  206.7000   388.6000   704.4000   2,041.3000   1,514.2000
Long-term debt
  5,318.5000   6,936.2000   9,450.8000   9,111.3000   -
Liabilities to Banks
  126,740.7000   140,602.2000   206,931.9000   -   -
Provisions
  702.2000   698.4000   801   499.9000   1,064.5000
Liabilities
  131,054.7000   146,211.6000   215,177   260,047.9000   227,626.7000
Share Capital
  190   190   190   -   -
Total Equity
  5,804   6,168.3000   7,193.6000   8,471.8000   9,661.5000
Minority Interests
  375.3000   387.8000   548.8000   589.1000   438.7000
Total liabilities equity
  137,165.3000   152,767.7000   222,919.3000   269,108.8000   237,726.9000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,054.2000   3,519.3000   4,218.8000   4,692.3000   6,134.5000
Depreciation (total)
  226.2000   264.3000   293.7000   355.6000   418.4000
Operating Result
  1,452.1000   1,613   1,749.4000   2,170   2,525.8000
Interest Income
  -53.7000   -   0.0000   0.0000   -74
Income Before Taxes
  1,398.4000   1,536.1000   1,709.3000   2,106.5000   2,451.8000
Income Taxes
  363   403.1000   444.4000   543.3000   654.9000
Minority Interests Profit
  -31.5000   -45.2000   -55.2000   -68.8000   72.8000
Net Income
  1,003.9000   1,087.8000   1,209.7000   1,494.4000   1,724

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  5.4700   5.8900   6.5900   8.1400   9.3500
Dividend per Share
  2.9000   3.0000   3.2000   3.6000   3.8000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  926.1000   1,412   908.9000   2,483.6000   2,549
Cash Flow from Investing Activities
  -722.9000   -787.7000   -2,168   -1,406.5000   -3,997.2000
Cash Flow from Financing
  99.4000   -254.2000   798.7000   -951.1000   2,293.4000
Decrease / Increase in Cash
  302.6000   370   -460.5000   -   -
Employees
  6,775   7,238   10,200   11,078   14,502