2/23/2024  8:52:57 PM Chg. +3.600 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
191.450EUR +1.92% 6,804
Turnover: 1.29 mill.
190.900Bid Size: 150 191.650Ask Size: 150 34.96 bill.EUR 1.89% 23.37

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  130.9000   498   530.4000   593.7000   631.2000
Intangible Assets
  1,326   1,537.9000   1,765.6000   8,162.9000   8,610
Long-Term Investments
  11,168.6000   6,027.6000   8,086   11,616.6000   11,322.8000
Fixed Assets
  15,642   11,706.9000   14,596.7000   20,462.4000   20,758.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  397.5000   447.3000   616.6000   969.4000   2,289.2000
Cash and Cash Equivalents
  1,322.3000   888.1000   1,467.3000   1,029.6000   1,275.6000
Current Assets
  146,257.1000   125,458.4000   138,171   202,457   248,350.5000
Total Assets
  161,899.1000   137,165.3000   152,767.7000   222,919.3000   269,108.8000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  195   206.7000   388.6000   704.4000   2,041.3000
Long-term debt
  9,985.6000   5,318.5000   6,936.2000   9,450.8000   9,111.3000
Liabilities to Banks
  152,640.8000   126,740.7000   140,602.2000   206,931.9000   -
Provisions
  672   702.2000   698.4000   801   499.9000
Liabilities
  156,935.7000   131,054.7000   146,211.6000   215,177   260,047.9000
Share Capital
  190   190   190   190   -
Total Equity
  4,829.9000   5,804   6,168.3000   7,193.6000   8,471.8000
Minority Interests
  133.5000   375.3000   387.8000   548.8000   589.1000
Total liabilities equity
  161,899.1000   137,165.3000   152,767.7000   222,919.3000   269,108.8000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,893.9000   3,054.2000   3,519.3000   4,218.8000   4,692.3000
Depreciation (total)
  210.5000   226.2000   264.3000   293.7000   355.6000
Operating Result
  1,233.2000   1,452.1000   1,613   1,749.4000   2,170
Interest Income
  -   -53.7000   -   0.0000   0.0000
Income Before Taxes
  1,156.8000   1,398.4000   1,536.1000   1,709.3000   2,106.5000
Income Taxes
  304.3000   363   403.1000   444.4000   543.3000
Minority Interests Profit
  -28.2000   -31.5000   -45.2000   -55.2000   -68.8000
Net Income
  824.3000   1,003.9000   1,087.8000   1,209.7000   1,494.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.4600   5.4700   5.8900   6.5900   8.1400
Dividend per Share
  2.7000   2.9000   3.0000   3.2000   3.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,298.2000   926.1000   1,412   908.9000   2,483.6000
Cash Flow from Investing Activities
  792   -722.9000   -787.7000   -2,168   -1,406.5000
Cash Flow from Financing
  -832.9000   99.4000   -254.2000   798.7000   -951.1000
Decrease / Increase in Cash
  1,257.3000   302.6000   370   -460.5000   -
Employees
  5,964   6,775   7,238   10,200   11,078