4/23/2025  9:14:15 AM Chg. -0.10 Volume Bid9:14:15 AM Ask9:15:35 AM Market Capitalization Dividend Y. P/E Ratio
54.00EUR -0.18% 39,081
Turnover: 2.11 mill.
54.00Bid Size: 20,073 54.10Ask Size: 974 450.73 mill.EUR 2.03% 15.96

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  60.1000   75.9000   65.1000   61.7790   69.8030
Intangible Assets
  18.6000   26.3000   43.1000   48.2990   44.1160
Long-Term Investments
  14.1000   22.6000   25   26.5250   24.1210
Fixed Assets
  171.3000   224.2000   276.8000   317.9160   320.2210
Inventories
  19.1000   7   3.8000   8.3040   4.5450
Accounts Receivable
  45.6000   41.3000   56.4000   55.1470   57.0100
Cash and Cash Equivalents
  47.5000   63.9000   44.1000   47.0410   21.8780
Current Assets
  148.8000   161.2000   155   165.6670   145.0650
Total Assets
  320.1000   385.4000   431.8000   483.5840   465.2860

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  9.1000   12.5000   11.4000   15.8270   13.0690
Long-term debt
  113.9000   120.8000   133.5000   112.4590   105.3370
Liabilities to Banks
  131.4000   155.4000   165.2000   -   -
Provisions
  21   24.9000   35.9000   81.5650   67.0680
Liabilities
  246   319.2000   337.5000   356.1250   317.8530
Share Capital
  8.3490   8.3490   8.3490   -   -
Total Equity
  74   66.2000   94.3000   127.4580   147.3970
Minority Interests
  0.0000   0.0000   0.0000   -.1470   .0350
Total liabilities equity
  320.1000   385.4000   431.8000   483.5840   465.2860

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  306.8000   358.2000   444.7000   493.9490   497.7950
Depreciation (total)
  23.3000   32.8000   38.2000   35.0060   34.9100
Operating Result
  23.6000   9   29.1000   41.4520   45.3170
Interest Income
  -1.9000   -2.4000   -1.9000   -4.7190   -4.0770
Income Before Taxes
  21.7000   6.6000   27.1000   -   -
Income Taxes
  7.2000   6.4000   6.1000   14.7050   12.9750
Minority Interests Profit
  0.0000   0.0000   0.0000   .1430   .1830
Net Income
  14.5000   .2000   21   21.8830   28.0810

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.7400   0.0300   2.5200   2.6400   3.3900
Dividend per Share
  0.7000   0.0000   1.0000   1.0000   1.1000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.5000   21.7000   50   70.2530   46.6640
Cash Flow from Investing Activities
  -40.6000   12.6000   -44.6000   -44.7780   -64.8340
Cash Flow from Financing
  44.6000   -17.7000   -25.2000   -22.5250   -6.9920
Decrease / Increase in Cash
  8.6000   16.6000   -19.8000   -   -
Employees
  2,505   2,663   3,068   3,117   3,341