2024-07-26  9:07:27 PM Chg. +2.7500 Volume Bid9:58:36 PM Ask9:58:36 PM Market Capitalization Dividend Y. P/E Ratio
132.4500EUR +2.12% 150
Turnover: 19,785
-Bid Size: - -Ask Size: - 38.47 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  743,364   900,945   1.13 mill.
Intangible Assets
  104,317   116,902   377,098
Long-Term Investments
  -   -   171,857
Fixed Assets
  1.66 mill.   1.88 mill.   2.15 mill.
Inventories
  671,463   993,384   1.05 mill.
Accounts Receivable
  595,076   706,315   815,305
Cash and Cash Equivalents
  717,803   548,242   737,961
Current Assets
  2.17 mill.   2.43 mill.   2.73 mill.
Total Assets
  3.82 mill.   4.3 mill.   4.88 mill.

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  302,622   352,648   326,033
Long-term debt
  337,035   410,747   324,918
Liabilities to Banks
  -   -   -
Provisions
  193,797   189,083   215,162
Liabilities
  1.82 mill.   2.02 mill.   2.19 mill.
Share Capital
  -   -   -
Total Equity
  1.97 mill.   2.24 mill.   2.64 mill.
Minority Interests
  35,876   40,948   45,994
Total liabilities equity
  3.82 mill.   4.3 mill.   4.88 mill.

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  3.11 mill.   3.98 mill.   4.4 mill.
Depreciation (total)
  -   -   -
Operating Result
  316,351   377,033   392,137
Interest Income
  4,064   -3,313   -23,777
Income Before Taxes
  -   -   -
Income Taxes
  102,787   107,941   115,459
Minority Interests Profit
  -7,560   -7,688   9,523
Net Income
  217,710   257,755   260,311

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  743.8800   880.5900   889.2200
Dividend per Share
  200.0000   240.0000   250.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  245,071   158,897   399,567
Cash Flow from Investing Activities
  -180,790   -229,794   -227,188
Cash Flow from Financing
  -48,698   -113,089   -129,623
Decrease / Increase in Cash
  -   -   -
Employees
  84,870   96,337   -