Danone SA/ FR0000120644 /
3/28/2023 4:11:07 PM | Chg. -0.15 | Volume | Bid4:11:13 PM | Ask4:11:10 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
56.73EUR | -0.26% | 256,652 Turnover: 6.12 mill. |
56.73Bid Size: 163 | 56.74Ask Size: 124 | 36.82 bill.EUR | 3.42% | 18.97 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,180 | 4,032 | 3,916 | 4,115 | 4,334 | ||||||
Intangible Assets | 4,258 | 4,820 | 4,789 | 4,904 | 4,834 | ||||||
Long-Term Investments | 0.0000 | 374 | 219 | 247 | 251 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 765 | 975 | 1,061 | 1,095 | 1,252 | ||||||
Accounts Receivable | 1,682 | 1,924 | 1,981 | 1,902 | 1,809 | ||||||
Cash and Cash Equivalents | 644 | 1,054 | 1,027 | 1,269 | 969 | ||||||
Current Assets | 4,407 | 5,895 | 6,112 | 6,923 | 7,850 | ||||||
Total Assets | 26,873 | 28,099 | 28,426 | 29,537 | 30,928 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,981 | 2,417 | 2,706 | 2,941 | 3,248 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 937 | 1,172 | 1,108 | 1,202 | 1,265 | ||||||
Liabilities | 13,618 | 16,159 | 16,326 | 17,346 | 20,234 | ||||||
Share Capital | 162 | 162 | 161 | 161 | 158 | ||||||
Total Equity | 13,255 | 11,940 | 12,100 | 12,191 | 10,694 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 26,873 | 28,099 | 28,426 | 29,537 | 30,928 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,982 | 17,010 | 19,318 | 20,869 | 21,298 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 2,511 | 2,498 | 2,729 | 2,747 | 2,128 | ||||||
Interest Income | -264 | -143 | -174 | -170 | -193 | ||||||
Income Before Taxes | 2,022 | 2,489 | 2,435 | 2,445 | 1,865 | ||||||
Income Taxes | 424 | 576 | 626 | 712 | 604 | ||||||
Minority Interests Profit | -160 | -164 | -184 | -115 | -128 | ||||||
Net Income | 1,361 | 1,870 | 1,671 | 1,672 | 1,422 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,000 | 2,476 | 2,605 | 2,858 | 2,356 | ||||||
Cash Flow from Investing Activities | 214 | -552 | -767 | -1,071 | -2,156 | ||||||
Cash Flow from Financing | -2,169 | -1,586 | -1,864 | -1,484 | -343 | ||||||
Decrease / Increase in Cash | 53 | 410 | -27 | 242 | -300 | ||||||
Employees | 80,976 | 100,995 | 101,885 | 102,401 | 104,642 |