6/14/2024  5:35:30 PM Chg. -1.04 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
58.80EUR -1.74% 795,060
Turnover: 20.16 mill.
-Bid Size: - -Ask Size: - 37.74 bill.EUR 3.57% 43.24

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,005   6,175   6,844   6,572   6,843
Intangible Assets
  6,813   6,735   6,677   6,020   24,053
Long-Term Investments
  177   359   753   828   771
Fixed Assets
  -   -   -   -   33,364
Inventories
  1,668   1,789   1,933   1,840   1,982
Accounts Receivable
  2,794   2,689   2,906   2,608   2,862
Cash and Cash Equivalents
  638   839   644   593   659
Current Assets
  9,641   10,334   10,118   10,638   12,056
Total Assets
  44,268   44,177   45,362   42,776   45,420

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,904   3,675   3,959   3,467   3,998
Long-term debt
  -   -   -   -   12,537
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,644   1,537   1,556   1,474   4,430
Liabilities
  29,767   27,833   28,121   26,571   28,045
Share Capital
  168   171   172   172   -
Total Equity
  14,501   16,344   17,241   16,205   17,273
Minority Interests
  -   -   -   -   102
Total liabilities equity
  44,268   44,177   45,362   42,776   45,420

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  24,677   24,651   25,287   23,620   24,281
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,734   2,741   3,237   2,798   2,257
Interest Income
  -263   -231   -219   -207   -167
Income Before Taxes
  3,296   2,393   2,867   2,488   1,995
Income Taxes
  842   716   793   762   589
Minority Interests Profit
  -110   -90   -99   -74   -67
Net Income
  2,453   2,349   1,929   1,956   1,924

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.9000   3.6300   2.9500   2.9900   2.9400
Dividend per Share
  1.9000   1.9400   2.1000   1.9400   1.9400

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,958   3,111   3,444   2,967   3,474
Cash Flow from Investing Activities
  -11,437   326   -1,008   -610   561
Cash Flow from Financing
  8,289   -3,251   -2,400   -2,360   -4,027
Decrease / Increase in Cash
  81   200   -195   -51   -
Employees
  104,843   105,783   102,398   101,819   98,105