5/17/2024  5:35:30 PM Chg. +0.16 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
59.82EUR +0.27% 282,945
Turnover: 6.5 mill.
-Bid Size: - -Ask Size: - 38.47 bill.EUR 3.50% 44.07

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  6,175   6,844   6,572   6,843   6,752
Intangible Assets
  6,735   6,677   6,020   24,053   24,239
Long-Term Investments
  359   753   828   771   576
Fixed Assets
  -   -   -   33,364   33,128
Inventories
  1,789   1,933   1,840   1,982   2,619
Accounts Receivable
  2,689   2,906   2,608   2,862   3,272
Cash and Cash Equivalents
  839   644   593   659   1,051
Current Assets
  10,334   10,118   10,638   12,056   12,153
Total Assets
  44,177   45,362   42,776   45,420   45,281

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,675   3,959   3,467   3,998   4,899
Long-term debt
  -   -   -   12,537   11,238
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,537   1,556   1,474   4,430   3,920
Liabilities
  27,833   28,121   26,571   28,045   27,290
Share Capital
  171   172   172   -   -
Total Equity
  16,344   17,241   16,205   17,273   17,923
Minority Interests
  -   -   -   102   69
Total liabilities equity
  44,177   45,362   42,776   45,420   45,281

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  24,651   25,287   23,620   24,281   27,661
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,741   3,237   2,798   2,257   2,143
Interest Income
  -231   -219   -207   -167   -153
Income Before Taxes
  2,393   2,867   2,488   1,995   1,832
Income Taxes
  716   793   762   589   778
Minority Interests Profit
  -90   -99   -74   -67   -64
Net Income
  2,349   1,929   1,956   1,924   959

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.6300   2.9500   2.9900   2.9400   1.4800
Dividend per Share
  1.9400   2.1000   1.9400   1.9400   2.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,111   3,444   2,967   3,474   2,964
Cash Flow from Investing Activities
  326   -1,008   -610   561   -749
Cash Flow from Financing
  -3,251   -2,400   -2,360   -4,027   -1,934
Decrease / Increase in Cash
  200   -195   -51   -   -
Employees
  105,783   102,398   101,819   98,105   96,166