6/25/2024  5:35:15 PM Chg. -0.90 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
58.12EUR -1.52% 539,633
Turnover: 13.84 mill.
-Bid Size: - -Ask Size: - 37.33 bill.EUR 3.61% 42.76

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4,032   3,916   4,115   4,334   4,582
Intangible Assets
  4,820   4,789   4,904   4,834   4,652
Long-Term Investments
  374   219   247   251   228
Fixed Assets
  -   -   -   -   -
Inventories
  975   1,061   1,095   1,252   1,340
Accounts Receivable
  1,924   1,981   1,902   1,809   1,900
Cash and Cash Equivalents
  1,054   1,027   1,269   969   880
Current Assets
  5,895   6,112   6,923   7,850   7,448
Total Assets
  28,099   28,426   29,537   30,928   31,747

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,417   2,706   2,941   3,248   3,334
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,172   1,108   1,202   1,265   1,225
Liabilities
  16,159   16,326   17,346   20,234   20,051
Share Capital
  162   161   161   158   161
Total Equity
  11,940   12,100   12,191   10,694   11,696
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,099   28,426   29,537   30,928   31,747

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  17,010   19,318   20,869   21,298   21,144
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,498   2,729   2,747   2,128   2,151
Interest Income
  -143   -174   -170   -193   -180
Income Before Taxes
  2,489   2,435   2,445   1,865   1,839
Income Taxes
  576   626   712   604   599
Minority Interests Profit
  -164   -184   -115   -128   -134
Net Income
  1,870   1,671   1,672   1,422   1,119

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.0400   2.7700   2.7800   2.4200   1.8800
Dividend per Share
  1.3000   1.3900   1.4500   1.4500   1.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,476   2,605   2,858   2,356   2,189
Cash Flow from Investing Activities
  -552   -767   -1,071   -2,156   -1,966
Cash Flow from Financing
  -1,586   -1,864   -1,484   -343   -357
Decrease / Increase in Cash
  410   -27   242   -300   -89
Employees
  100,995   101,885   102,401   104,642   99,927