2024-04-18  7:02:18 PM Chg. -2.46 Volume Bid7:02:42 PM Ask7:02:42 PM Market Capitalization Dividend Y. P/E Ratio
236.93USD -1.03% 2.09 mill.
Turnover: 314.28 mill.
236.87Bid Size: 100 236.98Ask Size: 200 175.37 bill.USD 0.44% 36.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,825.6000   2,354   2,454.6000   2,511.2000   2,302
Intangible Assets
  11,270.3000   11,818   11,667.1000   11,673.1000   9,749.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  40,385.5000   38,630.2000   39,798.6000   40,738.7000   36,485
Inventories
  2,095.4000   1,709.4000   1,840.8000   1,910.1000   1,628.3000
Accounts Receivable
  3,964.1000   3,186.1000   3,521.8000   3,489.6000   3,191.4000
Cash and Cash Equivalents
  790.8000   963.7000   630.3000   787.8000   19,912.3000
Current Assets
  7,836.7000   6,665.1000   6,850   7,093.8000   25,596.6000
Total Assets
  48,222.2000   45,295.3000   46,648.6000   47,832.5000   62,081.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,049   1,485   1,509.9000   1,712.8000   1,514.4000
Long-term debt
  12,025.2000   9,674.2000   10,327.4000   9,688.5000   21,516.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  24,458.2000   22,218.5000   20,280.8000   19,605.8000   31,799.7000
Share Capital
  8   8.1000   8.1000   8.2000   8.4000
Total Equity
  23,764   23,076.8000   26,367.8000   28,226.7000   30,281.9000
Minority Interests
  73.7000   74   9.6000   12.3000   11.3000
Total liabilities equity
  48,222.2000   45,295.3000   46,648.6000   47,832.5000   62,081.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  20,563.1000   16,882.4000   18,329.7000   19,893   17,911.1000
Depreciation (total)
  1,051.3000   1,128.1000   1,238.3000   1,307.7000   1,189.5000
Operating Result
  3,469.1000   2,750.9000   3,021.2000   3,403.8000   3,269.4000
Interest Income
  -157.5000   -184.2000   -155.2000   -148.2000   30.4000
Income Before Taxes
  3,324   2,611.3000   2,938.8000   3,292.8000   3,305.3000
Income Taxes
  725.3000   457.9000   469   641.9000   873
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  3,357.4000   2,553.7000   2,492.1000   2,650.9000   2,939.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.8100   3.6900   3.5800   3.7800   4.1100
Dividend per Share
  0.5400   0.5700   0.5600   0.6400   0.6800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,801.8000   3,521.8000   3,477.8000   4,022   3,951.6000
Cash Flow from Investing Activities
  -14,951   -5,243   -843.4000   -2,949.4000   -1,238.1000
Cash Flow from Financing
  9,050.2000   2,042.7000   -3,098.5000   -797.4000   16,365.9000
Decrease / Increase in Cash
  -2,214.8000   172.9000   -333.4000   157.5000   19,124.5000
Employees
  81,000   62,000   67,000   71,000   60,000